Team FinanceLast Update - Sunday, February 18, 2018 at 15:35
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanches



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6007 - $90 - 4,777 - 79.52%
Level 2: 5000 - $60 - 3,964 - 79.28%
Level 3: 2000 - $35 - 1,957 - 97.83%
Level 4: 4000 - $25 - 2,839 - 70.97%
Luxury : 1000 - $200 - 887 - 88.68%
Total Capacity :18007
Team Popularity : 90.00%
Farm
Farm Level 1: 7500 - $35 - 5,348 - 71.31%
Farm Level 2: 7500 - $15 - 5,331 - 71.07%
Farm Total Capacity :15000
Team Popularity : 90.00%

Income

Home Games Left12
Average Attendance - %14,423 - 80.10%
Average Income per Game$1,161,765
Year to Date Revenue$33,691,194
Farm
Home Games Left13
Average Attendance - %10,679 - 71.19%
Average Income per Game$320,580
Year to Date Revenue$8,976,252

Expense

Pro Players Total Salaries$68,110,000
Farm Players Total Salaries$2,713,100
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$47,428,500
Farm Year To Date Expenses$2,155,417
Pro Salary Cap To Date$46,742,220
Farm Salary Cap To Date$1,813,957

Estimate

Pro Estimated Season Revenue$13,941,184
Farm Estimated Season Revenue$4,167,546
Pro Remaining Season Days64
Pro Expenses Per Days$338,775
Pro Estimated Expenses$21,681,600
Farm Remaining Season Days65
Farm Expenses Per Days$15,674
Farm Estimated Expenses$1,018,810
Estimated Season Expenses$22,700,410
Season Salary Cap$68,110,000
Estimate Under Maximum Salary Cap of $70,000,000$1,890,000
Estimate Over Minimum Salary Cap of $50,000,000 $18,110,000
Current Bank Account$16,433,529
Projected Bank Account$11,841,849

Pro Players Salaries

Patrick Marleau $6,600,000 (2)
-Salary Remaining : $2,070,588
Braden Holtby $6,250,000 (5)
-Salary Remaining : $1,960,784
John-Michael Liles $6,000,000 (3)
-Salary Remaining : $1,882,353
Brenden Morrow $5,500,000 (2)
-Salary Remaining : $1,725,490
Gabriel Landeskog $5,200,000 (1)
-Salary Remaining : $1,631,373
Ryan Johansen $4,700,000 (1)
-Salary Remaining : $1,474,510
Michael Stone $4,200,000 (3)
-Salary Remaining : $1,317,647
Christian Ehrhoff $4,000,000 (5)
-Salary Remaining : $1,254,902
Anton Babchuk $3,800,000 (3)
-Salary Remaining : $1,192,157
David Perron $3,750,000 (1)
-Salary Remaining : $1,176,471
Vernon Fiddler $3,500,000 (2)
-Salary Remaining : $1,098,039
Pierre-Marc Bouchard $2,500,000 (3)
-Salary Remaining : $784,314
Jack Skille $1,910,000 (1)
-Salary Remaining : $599,216
Dmitri Orlov $1,800,000 (1)
-Salary Remaining : $564,706
Mark Olver $1,700,000 (3)
-Salary Remaining : $533,333
Martin St Pierre $1,700,000 (1)
-Salary Remaining : $533,333
Morgan Rielly $1,500,000 (2)
-Salary Remaining : $470,588
Darren Haydar $1,500,000 (1)
-Salary Remaining : $470,588
James Sheppard $1,400,000 (1)
-Salary Remaining : $439,216
Mike Condon $600,000 (2)
-Salary Remaining : $188,235
Total Pro Players20
Salary Commitment
Year 6 : $68,110,000
Year 7 : $46,150,000
Year 8 : $28,450,000
Year 9 : $10,250,000
Salary Average Commitment
Year 6 : $63,910,000
Year 7 : $42,150,000
Year 8 : $24,450,000
Year 9 : $6,250,000
Salary Cap with 1 Way Contract
Year 6 : $68,110,000
Year 7 : $46,150,000
Year 8 : $28,450,000
Year 9 : $10,250,000

Farm Players Salaries

Kyle Quincey $200,000 (1)
Salary Remaining : $63,415
Evan Oberg $160,000 (2)
Salary Remaining : $50,732
Al Montoya $150,000 (2)
Salary Remaining : $47,561
Cory Conacher $150,000 (3)
Salary Remaining : $47,561
Nick Schaus $120,000 (1)
Salary Remaining : $38,049
Eric Wellwood $120,000 (2)
Salary Remaining : $38,049
Mike Connolly $120,000 (1)
Salary Remaining : $38,049
Alexandre Picard $120,000 (2)
Salary Remaining : $38,049
Joe Colborne $120,000 (1)
Salary Remaining : $38,049
Dan Kelly $110,000 (3)
Salary Remaining : $34,878
Darroll Powe $110,000 (2)
Salary Remaining : $34,878
Joe Callahan $110,000 (2)
Salary Remaining : $34,878
Jay Leach $100,000 (1)
Salary Remaining : $31,707
Alexander Avtsin $98,000 (2)
Salary Remaining : $31,073
Will Colbert $95,000 (1)
Salary Remaining : $30,122
Sergei Gayduchenko $93,900 (1)
Salary Remaining : $29,773
Harrison Reed $86,000 (1)
Salary Remaining : $27,268
Johan Backlund $85,200 (2)
Salary Remaining : $27,015
Jared Ross $80,000 (1)
Salary Remaining : $25,366
George Parros $75,000 (1)
Salary Remaining : $23,780
Jean-Michel Daoust $70,000 (1)
Salary Remaining : $22,195
Bud Holloway $70,000 (1)
Salary Remaining : $22,195
Wacey Rabitt $70,000 (1)
Salary Remaining : $22,195
Steven Goertzen $70,000 (1)
Salary Remaining : $22,195
Fredrik Pettersson $70,000 (1)
Salary Remaining : $22,195
Andreas Martinsen $60,000 (2)
Salary Remaining : $19,024
Total Farm Players26
Salary Commitment
Year 6 : $2,713,100
Year 7 : $1,273,200
Year 8 : $260,000
Year 9 : $0
Salary Average Commitment
Year 6 : $2,713,100
Year 7 : $1,273,200
Year 8 : $260,000
Year 9 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7000 - $78 - 5,944 - 84.91%
Level 2: 5717 - $50 - 4,507 - 78.83%
Level 3: 2000 - $36 - 1,747 - 87.37%
Level 4: 4000 - $20 - 3,225 - 80.63%
Luxury : 1000 - $195 - 942 - 94.17%
Total Capacity :19717
Team Popularity : 90.00%
Farm
Farm Level 1: 7500 - $28 - 5,346 - 71.28%
Farm Level 2: 7500 - $11 - 5,348 - 71.30%
Farm Total Capacity :15000
Team Popularity : 90.00%

Income

Home Games Left12
Average Attendance - %16,365 - 83.00%
Average Income per Game$1,244,301
Year to Date Revenue$36,084,735
Farm
Home Games Left12
Average Attendance - %10,694 - 71.29%
Average Income per Game$252,919
Year to Date Revenue$7,334,659

Expense

Pro Players Total Salaries$65,416,000
Farm Players Total Salaries$3,415,400
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,025,200
Pro Year To Date Expenses$46,661,899
Farm Year To Date Expenses$2,706,257
Pro Salary Cap To Date$45,975,619
Farm Salary Cap To Date$2,364,741

Estimate

Pro Estimated Season Revenue$14,931,614
Farm Estimated Season Revenue$3,035,031
Pro Remaining Season Days64
Pro Expenses Per Days$325,569
Pro Estimated Expenses$20,836,416
Farm Remaining Season Days65
Farm Expenses Per Days$19,100
Farm Estimated Expenses$1,241,500
Estimated Season Expenses$22,077,916
Season Salary Cap$66,441,200
Estimate Under Maximum Salary Cap of $70,000,000$3,558,800
Estimate Over Minimum Salary Cap of $50,000,000 $16,441,200
Current Bank Account$10,891,303
Projected Bank Account$6,780,032

Pro Players Salaries

Tobias Enstrom $5,700,000 (5)
-Salary Remaining : $1,788,235
Marian Hossa $5,275,000 (5)
-Salary Remaining : $1,654,902
Mike Ribeiro $5,000,000 (1)
-Salary Remaining : $1,568,627
Michael Del Zotto $4,889,000 (3)
-Salary Remaining : $1,533,804
Paul Martin $4,650,000 (3)
-Salary Remaining : $1,458,824
Clarke MacArthur $4,250,000 (1)
-Salary Remaining : $1,333,333
Zbynek Michalek $4,250,000 (3)
-Salary Remaining : $1,333,333
Chris Phillips $4,200,000 (1)
-Salary Remaining : $1,317,647
Steve Mason $3,900,000 (5)
-Salary Remaining : $1,223,529
James Reimer $3,300,000 (1)
-Salary Remaining : $1,035,294
Martin Hanzal $3,200,000 (5)
-Salary Remaining : $1,003,922
Brad Boyes $2,800,000 (1)
-Salary Remaining : $878,431
Luke Adam $2,397,000 (3)
-Salary Remaining : $752,000
Jakob Silfverberg $2,200,000 (3)
-Salary Remaining : $690,196
Tom Wandell $2,000,000 (2)
-Salary Remaining : $627,451
Jay McClement $1,950,000 (4)
-Salary Remaining : $611,765
Mathieu Perreault $1,935,000 (2)
-Salary Remaining : $607,059
Brian Gibbons $1,620,000 (3)
-Salary Remaining : $508,235
Dougie Hamilton $1,000,000 (1)
-Salary Remaining : $313,725
Robby Fabbri $900,000 (2)
-Salary Remaining : $282,353
Total Pro Players20
Salary Commitment
Year 6 : $65,416,000
Year 7 : $44,866,000
Year 8 : $40,031,000
Year 9 : $20,025,000
Salary Average Commitment
Year 6 : $60,141,000
Year 7 : $39,591,000
Year 8 : $34,756,000
Year 9 : $14,750,000
Salary Cap with 1 Way Contract
Year 6 : $65,416,000
Year 7 : $44,866,000
Year 8 : $40,031,000
Year 9 : $20,025,000

Farm Players Salaries

Aaron Palushaj $236,300 (2)
Salary Remaining : $74,924
Scott Hannan $210,000 (2)
Salary Remaining : $66,585
Milan Jurcina $210,000 (2)
Salary Remaining : $66,585
Andrew Shaw $190,000 (2)
Salary Remaining : $60,244
Josh Jooris $184,000 (1)
Salary Remaining : $58,341
Zach Boychuk $168,300 (2)
Salary Remaining : $53,363
Nick Palmieri $162,100 (3)
Salary Remaining : $51,398
Taylor Fedun $150,400 (3)
Salary Remaining : $47,688
Colin Fraser $131,200 (3)
Salary Remaining : $41,600
Brett Carson $130,000 (2)
Salary Remaining : $41,220
Jordan Hendry $125,000 (2)
Salary Remaining : $39,634
Peter Schaefer $119,700 (1)
Salary Remaining : $37,954
Christian Hanson $110,000 (2)
Salary Remaining : $34,878
Arturs Kulda $108,300 (1)
Salary Remaining : $34,339
Jordan Nolan $107,500 (1)
Salary Remaining : $34,085
Andrey Zubarev $106,800 (1)
Salary Remaining : $33,863
Maxime Legault $106,300 (2)
Salary Remaining : $33,705
Zenon Konopka $100,000 (1)
Salary Remaining : $31,707
Jason Bacashihua $97,100 (1)
Salary Remaining : $30,788
Kyle Beach $95,000 (1)
Salary Remaining : $30,122
Tanner Pearson $90,000 (2)
Salary Remaining : $28,537
Dave Caruso $82,400 (2)
Salary Remaining : $26,127
Stefan Elliott $80,000 (3)
Salary Remaining : $25,366
Patrice Cormier $80,000 (1)
Salary Remaining : $25,366
Tanner Kero $60,000 (3)
Salary Remaining : $19,024
Byron Froese $60,000 (3)
Salary Remaining : $19,024
Michal Kempny $60,000 (3)
Salary Remaining : $19,024
Alexander Salak $55,000 (1)
Salary Remaining : $17,439
Total Farm Players28
Salary Commitment
Year 6 : $3,415,400
Year 7 : $2,362,000
Year 8 : $703,700
Year 9 : $0
Salary Average Commitment
Year 6 : $3,415,400
Year 7 : $2,362,000
Year 8 : $703,700
Year 9 : $0

BlueJackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6144 - $90 - 4,763 - 77.52%
Level 2: 5100 - $60 - 3,946 - 77.37%
Level 3: 2100 - $35 - 2,015 - 95.95%
Level 4: 4100 - $25 - 2,896 - 70.64%
Luxury : 1100 - $200 - 905 - 82.26%
Total Capacity :18544
Team Popularity : 90.00%
Farm
Farm Level 1: 7500 - $35 - 5,292 - 70.55%
Farm Level 2: 7500 - $15 - 5,304 - 70.72%
Farm Total Capacity :15000
Team Popularity : 90.00%

Income

Home Games Left12
Average Attendance - %14,525 - 78.32%
Average Income per Game$1,167,362
Year to Date Revenue$33,853,489
Farm
Home Games Left13
Average Attendance - %10,596 - 70.64%
Average Income per Game$317,718
Year to Date Revenue$8,896,110

Expense

Pro Players Total Salaries$66,784,000
Farm Players Total Salaries$3,977,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$46,288,701
Farm Year To Date Expenses$2,989,453
Pro Salary Cap To Date$45,602,421
Farm Salary Cap To Date$2,647,987

Estimate

Pro Estimated Season Revenue$14,008,340
Farm Estimated Season Revenue$4,130,337
Pro Remaining Season Days64
Pro Expenses Per Days$332,275
Pro Estimated Expenses$21,265,600
Farm Remaining Season Days65
Farm Expenses Per Days$21,841
Farm Estimated Expenses$1,419,665
Estimated Season Expenses$22,685,265
Season Salary Cap$66,784,000
Estimate Under Maximum Salary Cap of $70,000,000$3,216,000
Estimate Over Minimum Salary Cap of $50,000,000 $16,784,000
Current Bank Account$15,691,445
Projected Bank Account$11,144,857

Pro Players Salaries

Eric Staal $7,600,000 (4)
-Salary Remaining : $2,384,314
Chris Kunitz $5,800,000 (2)
-Salary Remaining : $1,819,608
Ryan Whitney $5,600,000 (3)
-Salary Remaining : $1,756,863
Ryan Miller $5,374,000 (2)
-Salary Remaining : $1,685,961
Matt Duchene $5,100,000 (2)
-Salary Remaining : $1,600,000
James Neal $5,000,000 (1)
-Salary Remaining : $1,568,627
Oliver Ekman-Larsson $4,500,000 (4)
-Salary Remaining : $1,411,765
Ryan Malone $4,200,000 (1)
-Salary Remaining : $1,317,647
Wade Redden $3,650,000 (1)
-Salary Remaining : $1,145,098
Roman Hamrlik $3,100,000 (1)
-Salary Remaining : $972,549
David Jones $2,800,000 (1)
-Salary Remaining : $878,431
Davis Drewiske $2,600,000 (1)
-Salary Remaining : $815,686
Nick Foligno $2,500,000 (2)
-Salary Remaining : $784,314
Jori Lehtera $2,000,000 (3)
-Salary Remaining : $627,451
Dana Tyrell $1,700,000 (3)
-Salary Remaining : $533,333
Thomas Greiss $1,700,000 (2)
-Salary Remaining : $533,333
Michael Raffl $1,360,000 (1)
-Salary Remaining : $426,667
Bo Horvat $1,000,000 (2)
-Salary Remaining : $313,725
Markus Nutivaara $600,000 (3)
-Salary Remaining : $188,235
Lukas Sedlak $600,000 (3)
-Salary Remaining : $188,235
Total Pro Players20
Salary Commitment
Year 6 : $66,784,000
Year 7 : $44,074,000
Year 8 : $22,600,000
Year 9 : $12,100,000
Salary Average Commitment
Year 6 : $66,784,000
Year 7 : $44,074,000
Year 8 : $22,600,000
Year 9 : $12,100,000
Salary Cap with 1 Way Contract
Year 6 : $66,784,000
Year 7 : $44,074,000
Year 8 : $22,600,000
Year 9 : $12,100,000

Farm Players Salaries

Alexei Emelin $300,000 (3)
Salary Remaining : $95,122
Kevin Porter $220,000 (3)
Salary Remaining : $69,756
Anssi Salmela $220,000 (3)
Salary Remaining : $69,756
Mike Mottau $220,000 (1)
Salary Remaining : $69,756
Yannick Weber $180,000 (1)
Salary Remaining : $57,073
Gilbert Brule $170,000 (2)
Salary Remaining : $53,902
Tyler Sloan $150,000 (1)
Salary Remaining : $47,561
Jonas Holos $150,000 (2)
Salary Remaining : $47,561
Warren Peters $150,000 (2)
Salary Remaining : $47,561
Brandon Prust $135,000 (1)
Salary Remaining : $42,805
Shawn Hunwick $120,000 (2)
Salary Remaining : $38,049
Darryl Boyce $120,000 (1)
Salary Remaining : $38,049
Grant Clitsome $120,000 (1)
Salary Remaining : $38,049
Ryan Reaves $120,000 (3)
Salary Remaining : $38,049
Travis Morin $110,000 (1)
Salary Remaining : $34,878
Matt Frattin $100,000 (1)
Salary Remaining : $31,707
Stu Bickel $100,000 (1)
Salary Remaining : $31,707
Theo Ruth $100,000 (2)
Salary Remaining : $31,707
Cody McLeod $100,000 (1)
Salary Remaining : $31,707
Mark Dekanich $100,000 (2)
Salary Remaining : $31,707
Trevor Smith $100,000 (1)
Salary Remaining : $31,707
Kevin Marshall $100,000 (1)
Salary Remaining : $31,707
Travis Moen $100,000 (1)
Salary Remaining : $31,707
Jonathan Boutin $90,000 (1)
Salary Remaining : $28,537
Josh Meyers $89,500 (1)
Salary Remaining : $28,378
Jared Boll $89,000 (1)
Salary Remaining : $28,220
Maxim Mayorov $89,000 (1)
Salary Remaining : $28,220
Cody Bass $85,000 (1)
Salary Remaining : $26,951
Max Reinhart $70,000 (3)
Salary Remaining : $22,195
Tomas Kubalik $60,000 (3)
Salary Remaining : $19,024
Seth Helgeson $60,000 (2)
Salary Remaining : $19,024
Sean Collins $60,000 (1)
Salary Remaining : $19,024
Total Farm Players32
Salary Commitment
Year 6 : $3,977,500
Year 7 : $1,710,000
Year 8 : $860,000
Year 9 : $0
Salary Average Commitment
Year 6 : $4,057,500
Year 7 : $1,920,000
Year 8 : $1,070,000
Year 9 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 7150 - $85 - 6,014 - 84.12%
Level 2: 5000 - $60 - 3,955 - 79.09%
Level 3: 2000 - $35 - 1,948 - 97.39%
Level 4: 4000 - $15 - 3,455 - 86.37%
Luxury : 1000 - $210 - 828 - 82.76%
Total Capacity :19150
Team Popularity : 90.00%
Farm
Farm Level 1: 7500 - $35 - 5,341 - 71.22%
Farm Level 2: 7500 - $15 - 5,325 - 71.00%
Farm Total Capacity :15000
Team Popularity : 90.00%

Income

Home Games Left13
Average Attendance - %16,200 - 84.59%
Average Income per Game$1,226,718
Year to Date Revenue$34,348,094
Farm
Home Games Left13
Average Attendance - %10,666 - 71.11%
Average Income per Game$320,182
Year to Date Revenue$8,965,086

Expense

Pro Players Total Salaries$69,120,000
Farm Players Total Salaries$3,890,900
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$875,000
Pro Year To Date Expenses$48,014,473
Farm Year To Date Expenses$2,960,515
Pro Salary Cap To Date$47,328,321
Farm Salary Cap To Date$2,619,055

Estimate

Pro Estimated Season Revenue$15,947,329
Farm Estimated Season Revenue$4,162,361
Pro Remaining Season Days64
Pro Expenses Per Days$343,725
Pro Estimated Expenses$21,998,400
Farm Remaining Season Days65
Farm Expenses Per Days$21,419
Farm Estimated Expenses$1,392,235
Estimated Season Expenses$23,390,635
Season Salary Cap$69,995,000
Estimate Under Maximum Salary Cap of $70,000,000$5,000
Estimate Over Minimum Salary Cap of $50,000,000 $19,995,000
Current Bank Account$11,078,192
Projected Bank Account$7,797,247

Pro Players Salaries

David Backes $6,850,000 (3)
-Salary Remaining : $2,149,020
Carey Price $6,300,000 (4)
-Salary Remaining : $1,976,471
Andy McDonald $6,125,000 (3)
-Salary Remaining : $1,921,569
Chris Stewart $5,500,000 (3)
-Salary Remaining : $1,725,490
Kevin Shattenkirk $4,800,000 (3)
-Salary Remaining : $1,505,882
T.J. Oshie $4,500,000 (4)
-Salary Remaining : $1,411,765
Andrej Meszaros $4,000,000 (1)
-Salary Remaining : $1,254,902
Alex Steen $3,700,000 (1)
-Salary Remaining : $1,160,784
Nathan MacKinnon $3,600,000 (3)
-Salary Remaining : $1,129,412
Patrik Berglund $3,500,000 (3)
-Salary Remaining : $1,098,039
Alex Pietrangelo $3,400,000 (2)
-Salary Remaining : $1,066,667
Kris Russell $3,150,000 (3)
-Salary Remaining : $988,235
Carlo Colaiacovo $3,125,000 (2)
-Salary Remaining : $980,392
Adam Larsson $2,970,000 (1)
-Salary Remaining : $931,765
Ian Cole $2,000,000 (3)
-Salary Remaining : $627,451
Jonathan Bernier $1,600,000 (3)
-Salary Remaining : $501,961
Nino Niederreiter $1,500,000 (2)
-Salary Remaining : $470,588
Dylan Larkin $1,000,000 (2)
-Salary Remaining : $313,725
Tom Wilson $900,000 (2)
-Salary Remaining : $282,353
Cédric Paquette $600,000 (2)
-Salary Remaining : $188,235
Total Pro Players20
Salary Commitment
Year 6 : $69,120,000
Year 7 : $58,450,000
Year 8 : $47,925,000
Year 9 : $10,800,000
Salary Average Commitment
Year 6 : $65,120,000
Year 7 : $58,450,000
Year 8 : $47,925,000
Year 9 : $10,800,000
Salary Cap with 1 Way Contract
Year 6 : $69,120,000
Year 7 : $58,450,000
Year 8 : $47,925,000
Year 9 : $10,800,000

Farm Players Salaries

Marc-Antoine Pouliot $190,000 (1)
Salary Remaining : $60,244
Dustin Penner $177,500 (2)
Salary Remaining : $56,280
Philip McRae $162,500 (2)
Salary Remaining : $51,524
Tyler Shattock $150,000 (2)
Salary Remaining : $47,561
Ben Smith $147,500 (2)
Salary Remaining : $46,768
Kyle Chipchura $145,000 (3)
Salary Remaining : $45,976
Aaron Marvin $140,000 (2)
Salary Remaining : $44,390
Jarod Palmer $140,000 (3)
Salary Remaining : $44,390
Danny Syvret $139,000 (1)
Salary Remaining : $44,073
Brett Sonne $130,000 (2)
Salary Remaining : $41,220
Mark Cundari $130,000 (2)
Salary Remaining : $41,220
Alex Stalock $130,000 (2)
Salary Remaining : $41,220
Brad Thiessen $120,000 (3)
Salary Remaining : $38,049
Brad Staubitz $111,000 (1)
Salary Remaining : $35,195
Chris Porter $110,000 (2)
Salary Remaining : $34,878
Korbinian Holzer $110,000 (2)
Salary Remaining : $34,878
Andrew Murray $107,700 (1)
Salary Remaining : $34,149
Sergei Shirokov $100,000 (2)
Salary Remaining : $31,707
Simon Danis-Pepin $100,000 (1)
Salary Remaining : $31,707
Jean-Sebastien Adam $99,500 (2)
Salary Remaining : $31,549
T.J. Fast $99,500 (2)
Salary Remaining : $31,549
Stefan Della Rovere $99,000 (1)
Salary Remaining : $31,390
Anthony Nigro $98,500 (1)
Salary Remaining : $31,232
Matt Anderson $98,400 (1)
Salary Remaining : $31,200
Francis Pare $90,000 (2)
Salary Remaining : $28,537
Daryl Boyle $89,500 (1)
Salary Remaining : $28,378
Dustin Boyd $85,800 (1)
Salary Remaining : $27,205
Dmitri Jaskin $80,000 (2)
Salary Remaining : $25,366
Joel Edmundson $80,000 (2)
Salary Remaining : $25,366
Jean-Sebastien Aubin $80,000 (1)
Salary Remaining : $25,366
Maxime Lacroix $75,000 (2)
Salary Remaining : $23,780
Anthony Peluso $75,000 (1)
Salary Remaining : $23,780
Sebastien Bernier $72,000 (1)
Salary Remaining : $22,829
Jay Barriball $68,500 (1)
Salary Remaining : $21,720
Nikita Nesterov $60,000 (3)
Salary Remaining : $19,024
Total Farm Players35
Salary Commitment
Year 6 : $3,890,900
Year 7 : $2,476,500
Year 8 : $465,000
Year 9 : $0
Salary Average Commitment
Year 6 : $3,890,900
Year 7 : $2,476,500
Year 8 : $465,000
Year 9 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $85 - 5,859 - 97.66%
Level 2: 5000 - $60 - 4,080 - 81.59%
Level 3: 2000 - $40 - 1,586 - 79.28%
Level 4: 3565 - $25 - 2,669 - 74.87%
Luxury : 1000 - $190 - 995 - 99.49%
Total Capacity :17565
Team Popularity : 90.00%
Farm
Farm Level 1: 7500 - $40 - 5,446 - 72.62%
Farm Level 2: 7500 - $20 - 5,481 - 73.09%
Farm Total Capacity :15000
Team Popularity : 90.00%

Income

Home Games Left12
Average Attendance - %15,189 - 86.47%
Average Income per Game$1,253,166
Year to Date Revenue$36,341,824
Farm
Home Games Left13
Average Attendance - %10,928 - 72.85%
Average Income per Game$392,978
Year to Date Revenue$11,003,376

Expense

Pro Players Total Salaries$66,850,000
Farm Players Total Salaries$3,707,800
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$45,055,658
Farm Year To Date Expenses$2,839,071
Pro Salary Cap To Date$44,369,378
Farm Salary Cap To Date$2,497,611

Estimate

Pro Estimated Season Revenue$15,037,996
Farm Estimated Season Revenue$5,108,710
Pro Remaining Season Days64
Pro Expenses Per Days$332,598
Pro Estimated Expenses$21,286,272
Farm Remaining Season Days65
Farm Expenses Per Days$20,526
Farm Estimated Expenses$1,334,190
Estimated Season Expenses$22,620,462
Season Salary Cap$66,850,000
Estimate Under Maximum Salary Cap of $70,000,000$3,150,000
Estimate Over Minimum Salary Cap of $50,000,000 $16,850,000
Current Bank Account$15,580,471
Projected Bank Account$13,106,715

Pro Players Salaries

Pavel Datsyuk (1 Way Contract) $6,800,000 (4)
-Salary Remaining : $2,133,333
Keith Yandle (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $2,039,216
Milan Lucic $5,800,000 (2)
-Salary Remaining : $1,819,608
Tuukka Rask (1 Way Contract) $5,800,000 (4)
-Salary Remaining : $1,819,608
Dan Boyle $5,400,000 (1)
-Salary Remaining : $1,694,118
David Krejci (1 Way Contract) $4,700,000 (1)
-Salary Remaining : $1,474,510
Matt Moulson (1 Way Contract) $4,700,000 (1)
-Salary Remaining : $1,474,510
Justin Williams (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $1,333,333
Douglas Murray (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $1,192,157
Alex Burrows $3,600,000 (1)
-Salary Remaining : $1,129,412
Nick Leddy $3,150,000 (3)
-Salary Remaining : $988,235
Torey Krug $2,300,000 (3)
-Salary Remaining : $721,569
Ray Emery (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $705,882
Jaden Schwartz $2,200,000 (4)
-Salary Remaining : $690,196
Nathan Gerbe $2,000,000 (1)
-Salary Remaining : $627,451
Oscar Klefbom $900,000 (3)
-Salary Remaining : $282,353
Emerson Etem $900,000 (2)
-Salary Remaining : $282,353
Artemi Panarin $600,000 (2)
-Salary Remaining : $188,235
Anders Lee $600,000 (1)
-Salary Remaining : $188,235
Tim Schaller $600,000 (3)
-Salary Remaining : $188,235
Total Pro Players20
Salary Commitment
Year 6 : $66,850,000
Year 7 : $42,050,000
Year 8 : $28,250,000
Year 9 : $14,800,000
Salary Average Commitment
Year 6 : $66,850,000
Year 7 : $42,050,000
Year 8 : $28,250,000
Year 9 : $14,800,000
Salary Cap with 1 Way Contract
Year 6 : $66,850,000
Year 7 : $42,050,000
Year 8 : $28,250,000
Year 9 : $14,800,000

Farm Players Salaries

Marc Savard $400,000 (1)
Salary Remaining : $126,829
Sergei Samsonov $200,000 (2)
Salary Remaining : $63,415
Scottie Upshall $180,000 (3)
Salary Remaining : $57,073
Mattias Tedenby $180,000 (2)
Salary Remaining : $57,073
Matt Bartkowski $170,000 (1)
Salary Remaining : $53,902
Kevan Miller $160,000 (3)
Salary Remaining : $50,732
Raffi Torres $160,000 (3)
Salary Remaining : $50,732
Nate Guenin $160,000 (2)
Salary Remaining : $50,732
Colby Cohen $150,000 (1)
Salary Remaining : $47,561
Cam Barker $150,000 (1)
Salary Remaining : $47,561
Carter Camper $150,000 (1)
Salary Remaining : $47,561
Eric Nystrom $150,000 (3)
Salary Remaining : $47,561
Ryan Parent $140,000 (2)
Salary Remaining : $44,390
Ty Conklin $135,000 (2)
Salary Remaining : $42,805
Ryan Potulny $130,000 (1)
Salary Remaining : $41,220
Daniel Paille $125,000 (1)
Salary Remaining : $39,634
Tanner Glass $125,000 (1)
Salary Remaining : $39,634
Jeremy Williams $120,000 (1)
Salary Remaining : $38,049
Kris Newbury $120,000 (1)
Salary Remaining : $38,049
Daniel Carcillo $115,000 (1)
Salary Remaining : $36,463
Mike Zigomanis $110,000 (1)
Salary Remaining : $34,878
Rejean Beauchemin $97,800 (1)
Salary Remaining : $31,010
Nathan McIver $90,000 (1)
Salary Remaining : $28,537
Jeff Zatkoff $70,000 (1)
Salary Remaining : $22,195
Zach Trotman $60,000 (2)
Salary Remaining : $19,024
Craig Cunningham $60,000 (2)
Salary Remaining : $19,024
Total Farm Players26
Salary Commitment
Year 6 : $3,707,800
Year 7 : $1,585,000
Year 8 : $650,000
Year 9 : $0
Salary Average Commitment
Year 6 : $3,307,800
Year 7 : $1,585,000
Year 8 : $650,000
Year 9 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 7000 - $85 - 6,512 - 93.03%
Level 2: 5000 - $60 - 4,333 - 86.66%
Level 3: 4000 - $30 - 2,800 - 70.00%
Level 4: 5000 - $20 - 3,688 - 73.77%
Luxury : 1373 - $180 - 1,166 - 84.92%
Total Capacity :22373
Team Popularity : 100.00%
Farm
Farm Level 1: 9000 - $35 - 8,010 - 89.00%
Farm Level 2: 9000 - $15 - 8,010 - 89.00%
Farm Total Capacity :18000
Team Popularity : 90.00%

Income

Home Games Left12
Average Attendance - %18,499 - 82.69%
Average Income per Game$1,410,287
Year to Date Revenue$40,898,323
Farm
Home Games Left12
Average Attendance - %16,020 - 89.00%
Average Income per Game$480,600
Year to Date Revenue$13,937,400

Expense

Pro Players Total Salaries$60,881,000
Farm Players Total Salaries$3,347,600
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$42,555,231
Farm Year To Date Expenses$2,585,922
Pro Salary Cap To Date$41,868,951
Farm Salary Cap To Date$2,244,461

Estimate

Pro Estimated Season Revenue$16,923,444
Farm Estimated Season Revenue$5,767,200
Pro Remaining Season Days64
Pro Expenses Per Days$303,338
Pro Estimated Expenses$19,413,632
Farm Remaining Season Days65
Farm Expenses Per Days$18,769
Farm Estimated Expenses$1,219,985
Estimated Season Expenses$20,633,617
Season Salary Cap$60,881,000
Estimate Under Maximum Salary Cap of $70,000,000$9,119,000
Estimate Over Minimum Salary Cap of $50,000,000 $10,881,000
Current Bank Account$34,337,427
Projected Bank Account$36,394,454

Pro Players Salaries

Dany Heatley $6,800,000 (2)
-Salary Remaining : $2,133,333
Dan Hamhuis $6,100,000 (2)
-Salary Remaining : $1,913,725
Jeff Carter $5,277,000 (5)
-Salary Remaining : $1,655,529
Semyon Varlamov $5,100,000 (2)
-Salary Remaining : $1,600,000
Erik Johnson $4,500,000 (1)
-Salary Remaining : $1,411,765
Dustin Brown $4,400,000 (3)
-Salary Remaining : $1,380,392
Troy Brouwer $4,000,000 (1)
-Salary Remaining : $1,254,902
Ryan Wilson $4,000,000 (1)
-Salary Remaining : $1,254,902
Johan Franzen $3,954,000 (4)
-Salary Remaining : $1,240,471
Marc-Andre Bergeron $3,500,000 (1)
-Salary Remaining : $1,098,039
Petteri Nokelainen $2,350,000 (4)
-Salary Remaining : $737,255
Manny Malhotra $2,000,000 (1)
-Salary Remaining : $627,451
Radko Gudas $1,900,000 (2)
-Salary Remaining : $596,078
Philippe Cornet $1,500,000 (2)
-Salary Remaining : $470,588
Nick Holden $1,300,000 (1)
-Salary Remaining : $407,843
Mikhail Grigorenko $1,000,000 (3)
-Salary Remaining : $313,725
Filip Forsberg $1,000,000 (1)
-Salary Remaining : $313,725
Jake McCabe $800,000 (2)
-Salary Remaining : $250,980
Joonas Korpisalo $700,000 (2)
-Salary Remaining : $219,608
Shayne Gostisbehere $700,000 (2)
-Salary Remaining : $219,608
Total Pro Players20
Salary Commitment
Year 6 : $60,881,000
Year 7 : $40,631,000
Year 8 : $17,031,000
Year 9 : $11,631,000
Salary Average Commitment
Year 6 : $51,150,000
Year 7 : $30,850,000
Year 8 : $7,250,000
Year 9 : $2,350,000
Salary Cap with 1 Way Contract
Year 6 : $60,881,000
Year 7 : $40,581,000
Year 8 : $16,981,000
Year 9 : $11,581,000

Farm Players Salaries

Alexander Sulzer $270,000 (2)
Salary Remaining : $85,610
Brandon Burlon $200,000 (1)
Salary Remaining : $63,415
Zemgus Girgensons $177,600 (3)
Salary Remaining : $56,312
J.T. Wyman $175,000 (1)
Salary Remaining : $55,488
John Scott $170,000 (2)
Salary Remaining : $53,902
Brad Malone $140,000 (3)
Salary Remaining : $44,390
Andrew Hutchinson $140,000 (1)
Salary Remaining : $44,390
Willie Coetzee $140,000 (1)
Salary Remaining : $44,390
Tyler Brenner $130,000 (2)
Salary Remaining : $41,220
Aaron Johnson $130,000 (1)
Salary Remaining : $41,220
Peter Delmas $130,000 (1)
Salary Remaining : $41,220
Paul Bissonnette $120,000 (2)
Salary Remaining : $38,049
Jussi Timonen $120,000 (2)
Salary Remaining : $38,049
Timofei Shishkanov $110,000 (1)
Salary Remaining : $34,878
Curtis McElhinney $100,000 (1)
Salary Remaining : $31,707
Robert Mayer $100,000 (1)
Salary Remaining : $31,707
Mike Blunden $100,000 (1)
Salary Remaining : $31,707
Matt Pelech $90,000 (1)
Salary Remaining : $28,537
Lucas Lessio $80,000 (2)
Salary Remaining : $25,366
Phil Di Giuseppe $80,000 (3)
Salary Remaining : $25,366
Tomas Jurco $80,000 (3)
Salary Remaining : $25,366
Michael Chaput $70,000 (3)
Salary Remaining : $22,195
Daniel Carr $70,000 (3)
Salary Remaining : $22,195
Anton Slepyshev $70,000 (3)
Salary Remaining : $22,195
Linden Vey $60,000 (1)
Salary Remaining : $19,024
Michael Sgarbossa $60,000 (3)
Salary Remaining : $19,024
Tye McGinn $60,000 (1)
Salary Remaining : $19,024
Greg Pateryn $60,000 (3)
Salary Remaining : $19,024
Mark Barberio $60,000 (1)
Salary Remaining : $19,024
Patrick Johnson $55,000 (1)
Salary Remaining : $17,439
Total Farm Players30
Salary Commitment
Year 6 : $3,347,600
Year 7 : $1,697,600
Year 8 : $807,600
Year 9 : $0
Salary Average Commitment
Year 6 : $3,344,267
Year 7 : $1,697,600
Year 8 : $807,600
Year 9 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6860 - $79 - 5,916 - 86.23%
Level 2: 5000 - $56 - 4,605 - 92.10%
Level 3: 2000 - $38 - 1,716 - 85.80%
Level 4: 4000 - $16 - 3,532 - 88.31%
Luxury : 1000 - $205 - 845 - 84.49%
Total Capacity :18860
Team Popularity : 90.00%
Farm
Farm Level 1: 7500 - $31 - 5,325 - 71.00%
Farm Level 2: 7500 - $17 - 5,360 - 71.47%
Farm Total Capacity :15000
Team Popularity : 90.00%

Income

Home Games Left13
Average Attendance - %16,614 - 88.09%
Average Income per Game$1,224,008
Year to Date Revenue$34,272,236
Farm
Home Games Left12
Average Attendance - %10,686 - 71.24%
Average Income per Game$295,120
Year to Date Revenue$8,558,494

Expense

Pro Players Total Salaries$68,919,000
Farm Players Total Salaries$3,964,200
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$47,480,078
Farm Year To Date Expenses$2,896,207
Pro Salary Cap To Date$46,793,798
Farm Salary Cap To Date$2,554,747

Estimate

Pro Estimated Season Revenue$15,912,110
Farm Estimated Season Revenue$3,541,446
Pro Remaining Season Days64
Pro Expenses Per Days$342,740
Pro Estimated Expenses$21,935,360
Farm Remaining Season Days65
Farm Expenses Per Days$21,777
Farm Estimated Expenses$1,415,505
Estimated Season Expenses$23,350,865
Season Salary Cap$68,919,000
Estimate Under Maximum Salary Cap of $70,000,000$1,081,000
Estimate Over Minimum Salary Cap of $50,000,000 $18,919,000
Current Bank Account$15,414,445
Projected Bank Account$11,517,136

Pro Players Salaries

Brent Seabrook $7,325,000 (4)
-Salary Remaining : $2,298,039
Patrick Kane $6,500,000 (3)
-Salary Remaining : $2,039,216
Henrik Sedin $6,100,000 (1)
-Salary Remaining : $1,913,725
Patrick Sharp $5,900,000 (1)
-Salary Remaining : $1,850,980
Ryan Callahan $5,753,000 (2)
-Salary Remaining : $1,804,863
P.K. Subban $5,700,000 (1)
-Salary Remaining : $1,788,235
Roberto Luongo $5,333,000 (2)
-Salary Remaining : $1,673,098
Ryane Clowe $3,400,000 (1)
-Salary Remaining : $1,066,667
David Savard $3,150,000 (3)
-Salary Remaining : $988,235
Scott Gomez $3,150,000 (3)
-Salary Remaining : $988,235
Tyler Bozak $2,800,000 (2)
-Salary Remaining : $878,431
Justin Faulk $2,350,000 (1)
-Salary Remaining : $737,255
Matthew Lombardi $1,750,000 (1)
-Salary Remaining : $549,020
Teddy Purcell $1,675,000 (1)
-Salary Remaining : $525,490
Dustin Tokarski $1,563,000 (2)
-Salary Remaining : $490,353
Thomas Hickey (1 Way Contract) $1,510,000 (1)
-Salary Remaining : $473,725
Marc-Andre Gragnani $1,338,000 (2)
-Salary Remaining : $419,765
Ryan Jones $1,337,000 (2)
-Salary Remaining : $419,451
Tim Wallace $985,000 (1)
-Salary Remaining : $309,020
Josh Anderson $700,000 (3)
-Salary Remaining : $219,608
Mike Hoffman $600,000 (3)
-Salary Remaining : $188,235
Total Pro Players21
Salary Commitment
Year 6 : $68,919,000
Year 7 : $39,549,000
Year 8 : $21,425,000
Year 9 : $7,325,000
Salary Average Commitment
Year 6 : $57,586,000
Year 7 : $34,216,000
Year 8 : $21,425,000
Year 9 : $7,325,000
Salary Cap with 1 Way Contract
Year 6 : $68,919,000
Year 7 : $39,549,000
Year 8 : $21,425,000
Year 9 : $7,325,000

Farm Players Salaries

Chris Campoli $241,700 (1)
Salary Remaining : $76,637
Cody Eakin $216,800 (2)
Salary Remaining : $68,741
Alexander Burmistrov $200,000 (4)
Salary Remaining : $63,415
Jim Vandermeer $190,000 (3)
Salary Remaining : $60,244
Kevin Connauton $180,000 (2)
Salary Remaining : $57,073
Dylan Reese $175,000 (3)
Salary Remaining : $55,488
Jason LaBarbera $161,000 (3)
Salary Remaining : $51,049
Chris VandeVelde $158,700 (2)
Salary Remaining : $50,320
Patrick Kaleta $155,700 (3)
Salary Remaining : $49,368
David Clarkson $149,000 (2)
Salary Remaining : $47,244
Yann Sauve $148,000 (1)
Salary Remaining : $46,927
Mark Mancari $145,000 (1)
Salary Remaining : $45,976
Marcus Kruger $140,600 (2)
Salary Remaining : $44,580
Lee Sweatt $137,500 (1)
Salary Remaining : $43,598
Eric Tangradi $135,000 (1)
Salary Remaining : $42,805
Victor Oreskovich $131,400 (2)
Salary Remaining : $41,663
Jordan Schroeder $128,000 (2)
Salary Remaining : $40,585
Byron Bitz $125,000 (2)
Salary Remaining : $39,634
Ryan White $125,000 (1)
Salary Remaining : $39,634
Linus Omark $125,000 (1)
Salary Remaining : $39,634
Andrew Ebbett $120,000 (1)
Salary Remaining : $38,049
Zack Kassian $119,300 (1)
Salary Remaining : $37,827
Mario Bliznak $114,200 (2)
Salary Remaining : $36,210
Dennis Endras $106,300 (1)
Salary Remaining : $33,705
Kevin Beech $96,000 (1)
Salary Remaining : $30,439
Brad Winchester $90,000 (1)
Salary Remaining : $28,537
Colton Sissons $80,000 (3)
Salary Remaining : $25,366
Troy Stecher $70,000 (3)
Salary Remaining : $22,195
Total Farm Players28
Salary Commitment
Year 6 : $3,964,200
Year 7 : $2,375,400
Year 8 : $1,031,700
Year 9 : $200,000
Salary Average Commitment
Year 6 : $3,964,200
Year 7 : $2,375,400
Year 8 : $1,031,700
Year 9 : $200,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6277 - $90 - 4,642 - 73.95%
Level 2: 5000 - $60 - 3,848 - 76.96%
Level 3: 2000 - $35 - 1,937 - 96.87%
Level 4: 4000 - $25 - 2,823 - 70.57%
Luxury : 1000 - $200 - 883 - 88.28%
Total Capacity :18277
Team Popularity : 90.00%
Farm
Farm Level 1: 7500 - $35 - 5,349 - 71.32%
Farm Level 2: 7500 - $15 - 5,335 - 71.13%
Farm Total Capacity :15000
Team Popularity : 90.00%

Income

Home Games Left12
Average Attendance - %14,132 - 77.32%
Average Income per Game$1,136,995
Year to Date Revenue$32,972,842
Farm
Home Games Left13
Average Attendance - %10,684 - 71.22%
Average Income per Game$320,683
Year to Date Revenue$8,979,120

Expense

Pro Players Total Salaries$67,449,000
Farm Players Total Salaries$3,386,900
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$950,000
Pro Year To Date Expenses$47,093,064
Farm Year To Date Expenses$2,797,551
Pro Salary Cap To Date$46,406,784
Farm Salary Cap To Date$2,456,091

Estimate

Pro Estimated Season Revenue$13,643,935
Farm Estimated Season Revenue$4,168,877
Pro Remaining Season Days64
Pro Expenses Per Days$335,534
Pro Estimated Expenses$21,474,176
Farm Remaining Season Days65
Farm Expenses Per Days$18,960
Farm Estimated Expenses$1,232,400
Estimated Season Expenses$22,706,576
Season Salary Cap$68,399,000
Estimate Under Maximum Salary Cap of $70,000,000$1,601,000
Estimate Over Minimum Salary Cap of $50,000,000 $18,399,000
Current Bank Account$16,971,347
Projected Bank Account$12,077,583

Pro Players Salaries

Daniel Sedin $8,500,000 (3)
-Salary Remaining : $2,666,667
Marek Zidlicky $5,700,000 (1)
-Salary Remaining : $1,788,235
Robyn Regehr $5,139,000 (1)
-Salary Remaining : $1,612,235
Nathan Horton $4,500,000 (1)
-Salary Remaining : $1,411,765
Cam Fowler $4,300,000 (1)
-Salary Remaining : $1,349,020
Michal Neuvirth $4,100,000 (5)
-Salary Remaining : $1,286,275
Brock Nelson $4,000,000 (4)
-Salary Remaining : $1,254,902
Nikita Nikitin $3,550,000 (4)
-Salary Remaining : $1,113,725
Jason Chimera $3,500,000 (1)
-Salary Remaining : $1,098,039
Tyler Ennis $3,500,000 (1)
-Salary Remaining : $1,098,039
Nick Schultz $3,100,000 (2)
-Salary Remaining : $972,549
Sam Gagner $3,000,000 (1)
-Salary Remaining : $941,176
Marco Sturm $2,300,000 (1)
-Salary Remaining : $721,569
Mikael Backlund $2,283,000 (3)
-Salary Remaining : $716,235
Michal Repik $2,227,000 (2)
-Salary Remaining : $698,667
Ryan O'Byrne $2,100,000 (1)
-Salary Remaining : $658,824
Cody McCormick $1,800,000 (2)
-Salary Remaining : $564,706
Joshua Bailey $1,550,000 (1)
-Salary Remaining : $486,275
Brady Skjei $900,000 (3)
-Salary Remaining : $282,353
Sebastien Aho $800,000 (3)
-Salary Remaining : $250,980
Philipp Grubauer $600,000 (3)
-Salary Remaining : $188,235
Total Pro Players21
Salary Commitment
Year 6 : $67,449,000
Year 7 : $31,860,000
Year 8 : $24,733,000
Year 9 : $11,650,000
Salary Average Commitment
Year 6 : $67,449,000
Year 7 : $31,860,000
Year 8 : $24,733,000
Year 9 : $11,650,000
Salary Cap with 1 Way Contract
Year 6 : $67,449,000
Year 7 : $31,860,000
Year 8 : $24,733,000
Year 9 : $11,650,000

Farm Players Salaries

Jiri Sekac $300,000 (5)
Salary Remaining : $95,122
Tomas Kundratek $230,000 (1)
Salary Remaining : $72,927
Pavel Valentenko $220,800 (2)
Salary Remaining : $70,010
Carl Hagelin $210,000 (5)
Salary Remaining : $66,585
Matt Corrente (Out of Payroll) $190,000 (3)
Salary Remaining : $60,244
Tyson Strachan $170,000 (3)
Salary Remaining : $53,902
Tyson Sexsmith $160,000 (3)
Salary Remaining : $50,732
Patrick Wellar $156,000 (1)
Salary Remaining : $49,463
Aaron Gagnon $150,000 (3)
Salary Remaining : $47,561
Nathan Smith $148,100 (2)
Salary Remaining : $46,959
Brendan Smith $147,500 (1)
Salary Remaining : $46,768
Riley Holzapfel $145,800 (2)
Salary Remaining : $46,229
Kyle Greentree $130,000 (1)
Salary Remaining : $41,220
Samuel Pahlsson $130,000 (1)
Salary Remaining : $41,220
David Steckel $129,800 (1)
Salary Remaining : $41,156
Brennan Evans $114,800 (1)
Salary Remaining : $36,400
Ryan Thang $105,900 (1)
Salary Remaining : $33,578
Joe DiPenta $100,000 (1)
Salary Remaining : $31,707
Greg Rallo $100,000 (1)
Salary Remaining : $31,707
Colton Orr $100,000 (1)
Salary Remaining : $31,707
Mike Testwuide $98,000 (1)
Salary Remaining : $31,073
Jay Beagle $88,000 (1)
Salary Remaining : $27,902
Jeff Drouin-Deslauriers $87,200 (2)
Salary Remaining : $27,649
Dov Grumet-Morris $85,000 (2)
Salary Remaining : $26,951
Anton Lander $80,000 (2)
Salary Remaining : $25,366
Total Farm Players25
Salary Commitment
Year 6 : $3,576,900
Year 7 : $1,946,900
Year 8 : $1,180,000
Year 9 : $510,000
Salary Average Commitment
Year 6 : $3,576,900
Year 7 : $1,946,900
Year 8 : $1,180,000
Year 9 : $510,000

Coyote



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6799 - $90 - 4,896 - 72.01%
Level 2: 5000 - $70 - 3,504 - 70.07%
Level 3: 2000 - $26 - 1,990 - 99.52%
Level 4: 3000 - $20 - 2,994 - 99.81%
Luxury : 1000 - $230 - 734 - 73.35%
Total Capacity :17799
Team Popularity : 90.00%
Farm
Farm Level 1: 7500 - $45 - 5,283 - 70.43%
Farm Level 2: 7500 - $15 - 5,337 - 71.15%
Farm Total Capacity :15000
Team Popularity : 90.00%

Income

Home Games Left12
Average Attendance - %14,118 - 79.32%
Average Income per Game$1,140,167
Year to Date Revenue$33,064,842
Farm
Home Games Left12
Average Attendance - %10,619 - 70.79%
Average Income per Game$381,320
Year to Date Revenue$11,058,282

Expense

Pro Players Total Salaries$69,963,667
Farm Players Total Salaries$2,575,300
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$46,612,283
Farm Year To Date Expenses$2,285,104
Pro Salary Cap To Date$45,926,003
Farm Salary Cap To Date$1,943,644

Estimate

Pro Estimated Season Revenue$13,682,004
Farm Estimated Season Revenue$4,575,841
Pro Remaining Season Days64
Pro Expenses Per Days$347,861
Pro Estimated Expenses$22,263,104
Farm Remaining Season Days65
Farm Expenses Per Days$15,001
Farm Estimated Expenses$975,065
Estimated Season Expenses$23,238,169
Season Salary Cap$69,963,667
Estimate Under Maximum Salary Cap of $70,000,000$36,333
Estimate Over Minimum Salary Cap of $50,000,000 $19,963,667
Current Bank Account$17,175,737
Projected Bank Account$12,195,413

Pro Players Salaries

Ryan Kesler $6,984,000 (3)
-Salary Remaining : $2,191,059
Alexander Edler $6,500,000 (1)
-Salary Remaining : $2,039,216
Lubomir Visnovsky $6,161,000 (1)
-Salary Remaining : $1,932,863
Martin Havlat $5,700,000 (2)
-Salary Remaining : $1,788,235
Ilya Bryzgalov $5,666,667 (4)
-Salary Remaining : $1,777,778
Joe Corvo $5,000,000 (1)
-Salary Remaining : $1,568,627
Jussi Jokinen $5,000,000 (3)
-Salary Remaining : $1,568,627
Cal Clutterbuck $4,300,000 (1)
-Salary Remaining : $1,349,020
Luke Schenn $3,500,000 (3)
-Salary Remaining : $1,098,039
Tom Gilbert (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $1,003,922
Nikolai Kulemin $2,984,000 (3)
-Salary Remaining : $936,157
Andrew MacDonald $2,344,000 (1)
-Salary Remaining : $735,373
Martin Biron $2,087,000 (2)
-Salary Remaining : $654,745
Jack Maclellan $1,937,000 (2)
-Salary Remaining : $607,686
Tommy Wingels $1,900,000 (2)
-Salary Remaining : $596,078
Ryan Russell $1,600,000 (2)
-Salary Remaining : $501,961
Mark Pysyk $900,000 (2)
-Salary Remaining : $282,353
Jordan Martinook $800,000 (2)
-Salary Remaining : $250,980
Markus Granlund $800,000 (3)
-Salary Remaining : $250,980
Carl Soderberg $800,000 (1)
-Salary Remaining : $250,980
Jesper Fast $600,000 (3)
-Salary Remaining : $188,235
Tobias Rieder $600,000 (2)
-Salary Remaining : $188,235
Louis Domingue $600,000 (2)
-Salary Remaining : $188,235
Total Pro Players23
Salary Commitment
Year 6 : $69,963,667
Year 7 : $44,858,667
Year 8 : $25,534,667
Year 9 : $5,666,667
Salary Average Commitment
Year 6 : $63,947,000
Year 7 : $38,842,000
Year 8 : $19,518,000
Year 9 : $0
Salary Cap with 1 Way Contract
Year 6 : $69,963,667
Year 7 : $44,858,667
Year 8 : $25,534,667
Year 9 : $5,666,667

Farm Players Salaries

Cameron Gaunce $190,000 (3)
Salary Remaining : $60,244
Gerald Coleman $180,000 (3)
Salary Remaining : $57,073
Matt Irwin $160,000 (3)
Salary Remaining : $50,732
Nick Ross $150,000 (2)
Salary Remaining : $47,561
David Moss $140,000 (3)
Salary Remaining : $44,390
Paul Baier $138,000 (2)
Salary Remaining : $43,756
Joe Piskula $138,000 (2)
Salary Remaining : $43,756
Jon Kalinski $132,800 (2)
Salary Remaining : $42,107
Maxim Lapierre $120,000 (1)
Salary Remaining : $38,049
Trevor Lewis $110,000 (1)
Salary Remaining : $34,878
Ryan Keller $109,000 (1)
Salary Remaining : $34,561
Chris Neil $100,000 (1)
Salary Remaining : $31,707
Michael Rupp $100,000 (1)
Salary Remaining : $31,707
Steve Begin $98,000 (1)
Salary Remaining : $31,073
Ray Kaunisto $95,000 (1)
Salary Remaining : $30,122
Nolan Schaefer $90,000 (1)
Salary Remaining : $28,537
Hannu Toivonen $79,500 (2)
Salary Remaining : $25,207
Zack Smith $70,000 (1)
Salary Remaining : $22,195
Ben Chiarot $70,000 (2)
Salary Remaining : $22,195
Jimmy Vesey $70,000 (3)
Salary Remaining : $22,195
Scott Kishel $60,000 (1)
Salary Remaining : $19,024
Brett Bellemore $60,000 (1)
Salary Remaining : $19,024
Brett Hextall $60,000 (1)
Salary Remaining : $19,024
Nick Mazzolini $55,000 (1)
Salary Remaining : $17,439
Total Farm Players24
Salary Commitment
Year 6 : $2,575,300
Year 7 : $1,448,300
Year 8 : $740,000
Year 9 : $0
Salary Average Commitment
Year 6 : $2,575,300
Year 7 : $1,448,300
Year 8 : $740,000
Year 9 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6600 - $90 - 4,791 - 72.59%
Level 2: 5000 - $60 - 3,924 - 78.47%
Level 3: 2000 - $35 - 1,953 - 97.64%
Level 4: 3000 - $25 - 2,508 - 83.60%
Luxury : 1025 - $200 - 883 - 86.12%
Total Capacity :17625
Team Popularity : 90.00%
Farm
Farm Level 1: 7500 - $35 - 5,295 - 70.61%
Farm Level 2: 7500 - $15 - 5,327 - 71.02%
Farm Total Capacity :15000
Team Popularity : 90.00%

Income

Home Games Left12
Average Attendance - %14,058 - 79.76%
Average Income per Game$1,149,541
Year to Date Revenue$33,336,677
Farm
Home Games Left13
Average Attendance - %10,622 - 70.81%
Average Income per Game$318,284
Year to Date Revenue$8,911,956

Expense

Pro Players Total Salaries$60,233,777
Farm Players Total Salaries$3,507,200
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$42,426,000
Farm Year To Date Expenses$3,141,618
Pro Salary Cap To Date$41,739,720
Farm Salary Cap To Date$2,800,158

Estimate

Pro Estimated Season Revenue$13,794,487
Farm Estimated Season Revenue$4,137,694
Pro Remaining Season Days64
Pro Expenses Per Days$300,166
Pro Estimated Expenses$19,210,624
Farm Remaining Season Days65
Farm Expenses Per Days$19,547
Farm Estimated Expenses$1,270,555
Estimated Season Expenses$20,481,179
Season Salary Cap$60,233,777
Estimate Under Maximum Salary Cap of $70,000,000$9,766,223
Estimate Over Minimum Salary Cap of $50,000,000 $10,233,777
Current Bank Account$21,081,015
Projected Bank Account$18,532,017

Pro Players Salaries

Dan Girardi $6,100,000 (3)
-Salary Remaining : $1,913,725
Toni Lydman $5,500,000 (1)
-Salary Remaining : $1,725,490
Frederik Andersen $4,900,000 (2)
-Salary Remaining : $1,537,255
Zach Bogosian $4,700,000 (2)
-Salary Remaining : $1,474,510
Simon Gagne $4,000,000 (1)
-Salary Remaining : $1,254,902
Patric Hornqvist (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $1,254,902
Tim Gleason $3,800,000 (2)
-Salary Remaining : $1,192,157
Sean Couturier $3,470,000 (2)
-Salary Remaining : $1,088,627
Brendan Gallagher $3,068,000 (2)
-Salary Remaining : $962,510
Kyle Palmieri $2,847,000 (3)
-Salary Remaining : $893,176
Ladislav Smid $2,000,000 (1)
-Salary Remaining : $627,451
Aaron Rome $2,000,000 (1)
-Salary Remaining : $627,451
Matt Halischuk $2,000,000 (4)
-Salary Remaining : $627,451
Jarret Stoll $1,977,777 (2)
-Salary Remaining : $620,479
Rob Schremp $1,900,000 (1)
-Salary Remaining : $596,078
Cody Ceci $1,636,000 (3)
-Salary Remaining : $513,255
Jack Eichel $1,500,000 (2)
-Salary Remaining : $470,588
Anders Lindback $1,235,000 (1)
-Salary Remaining : $387,451
Matt Beleskey (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $313,725
Dale Weise $700,000 (3)
-Salary Remaining : $219,608
Colton Parayko $700,000 (3)
-Salary Remaining : $219,608
Jonathan Marchessault $600,000 (2)
-Salary Remaining : $188,235
Alexey Marchenko $600,000 (2)
-Salary Remaining : $188,235
Total Pro Players23
Salary Commitment
Year 6 : $60,233,777
Year 7 : $42,598,777
Year 8 : $17,983,000
Year 9 : $2,000,000
Salary Average Commitment
Year 6 : $56,983,777
Year 7 : $39,348,777
Year 8 : $17,983,000
Year 9 : $2,000,000
Salary Cap with 1 Way Contract
Year 6 : $60,233,777
Year 7 : $42,598,777
Year 8 : $17,983,000
Year 9 : $2,000,000

Farm Players Salaries

Jack Hillen $280,000 (4)
Salary Remaining : $88,780
Nick Johnson $200,000 (3)
Salary Remaining : $63,415
David Wohlberg $193,400 (2)
Salary Remaining : $61,322
Garrett Stafford $177,000 (1)
Salary Remaining : $56,122
Matt Climie $175,000 (2)
Salary Remaining : $55,488
Bruno Gervais $153,300 (2)
Salary Remaining : $48,607
Anthony Stewart $151,500 (3)
Salary Remaining : $48,037
Marc-Andre Cliche $147,500 (3)
Salary Remaining : $46,768
Mike Sislo $145,100 (1)
Salary Remaining : $46,007
Marc-Andre Bourdon $140,600 (2)
Salary Remaining : $44,580
T.J. Galiardi $140,000 (1)
Salary Remaining : $44,390
Vladimir Zharkov $140,000 (1)
Salary Remaining : $44,390
Jean-Sebastien Berube $140,000 (3)
Salary Remaining : $44,390
Maxim Noreau $140,000 (1)
Salary Remaining : $44,390
Tim Miller $132,100 (3)
Salary Remaining : $41,885
Cody Goloubef $127,600 (2)
Salary Remaining : $40,459
Jeff Frazee $120,000 (2)
Salary Remaining : $38,049
Stephen Gionta $116,900 (3)
Salary Remaining : $37,066
Brandon Yip $115,000 (2)
Salary Remaining : $36,463
Jimmy Hayes $110,000 (2)
Salary Remaining : $34,878
Jared Nightingale $100,000 (1)
Salary Remaining : $31,707
Oliver Lauridsen $99,300 (2)
Salary Remaining : $31,485
Ryan Stone $95,000 (1)
Salary Remaining : $30,122
Ian Schultz $90,000 (1)
Salary Remaining : $28,537
Julien Ellis $77,900 (1)
Salary Remaining : $24,700
Total Farm Players25
Salary Commitment
Year 6 : $3,507,200
Year 7 : $2,402,200
Year 8 : $1,168,000
Year 9 : $280,000
Salary Average Commitment
Year 6 : $3,507,200
Year 7 : $2,402,200
Year 8 : $1,168,000
Year 9 : $280,000

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6174 - $85 - 5,834 - 94.50%
Level 2: 5000 - $55 - 4,604 - 92.08%
Level 3: 2000 - $36 - 1,958 - 97.89%
Level 4: 3000 - $25 - 2,587 - 86.24%
Luxury : 1000 - $198 - 928 - 92.78%
Total Capacity :17174
Team Popularity : 90.00%
Farm
Farm Level 1: 7500 - $35 - 5,323 - 70.97%
Farm Level 2: 7500 - $15 - 5,422 - 72.29%
Farm Total Capacity :15000
Team Popularity : 90.00%

Income

Home Games Left12
Average Attendance - %15,911 - 92.65%
Average Income per Game$1,268,598
Year to Date Revenue$36,789,341
Farm
Home Games Left12
Average Attendance - %10,745 - 71.63%
Average Income per Game$321,164
Year to Date Revenue$9,313,746

Expense

Pro Players Total Salaries$68,521,000
Farm Players Total Salaries$2,882,900
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$47,646,748
Farm Year To Date Expenses$2,389,041
Pro Salary Cap To Date$46,960,468
Farm Salary Cap To Date$2,047,581

Estimate

Pro Estimated Season Revenue$15,223,176
Farm Estimated Season Revenue$3,853,964
Pro Remaining Season Days64
Pro Expenses Per Days$340,789
Pro Estimated Expenses$21,810,496
Farm Remaining Season Days65
Farm Expenses Per Days$16,502
Farm Estimated Expenses$1,072,630
Estimated Season Expenses$22,883,126
Season Salary Cap$68,521,000
Estimate Under Maximum Salary Cap of $70,000,000$1,479,000
Estimate Over Minimum Salary Cap of $50,000,000 $18,521,000
Current Bank Account$13,947,298
Projected Bank Account$10,141,312

Pro Players Salaries

Alexander Ovechkin $9,500,000 (5)
-Salary Remaining : $2,980,392
Joe Thornton $6,700,000 (2)
-Salary Remaining : $2,101,961
Corey Perry $6,500,000 (2)
-Salary Remaining : $2,039,216
Jason Spezza $5,600,000 (2)
-Salary Remaining : $1,756,863
Antti Niemi $5,000,000 (1)
-Salary Remaining : $1,568,627
Chris Pronger $4,921,000 (1)
-Salary Remaining : $1,543,843
Jonas Hiller $4,500,000 (1)
-Salary Remaining : $1,411,765
Jamie McBain $4,000,000 (4)
-Salary Remaining : $1,254,902
Derek Stepan $3,850,000 (1)
-Salary Remaining : $1,207,843
Justin Schultz $3,000,000 (2)
-Salary Remaining : $941,176
Brandon McMillan $2,225,000 (1)
-Salary Remaining : $698,039
Hampus Lindholm $2,200,000 (3)
-Salary Remaining : $690,196
Nick Bonino $2,150,000 (3)
-Salary Remaining : $674,510
Jannik Hansen $2,000,000 (1)
-Salary Remaining : $627,451
Patrick Maroon $1,800,000 (3)
-Salary Remaining : $564,706
Boyd Gordon $1,475,000 (1)
-Salary Remaining : $462,745
Sheldon Brookbank $1,000,000 (1)
-Salary Remaining : $313,725
Chris Kreider $900,000 (1)
-Salary Remaining : $282,353
Sami Vatanen $600,000 (1)
-Salary Remaining : $188,235
Zach Redmond $600,000 (1)
-Salary Remaining : $188,235
Total Pro Players20
Salary Commitment
Year 6 : $68,521,000
Year 7 : $41,450,000
Year 8 : $19,650,000
Year 9 : $13,500,000
Salary Average Commitment
Year 6 : $49,600,000
Year 7 : $31,950,000
Year 8 : $10,150,000
Year 9 : $4,000,000
Salary Cap with 1 Way Contract
Year 6 : $68,521,000
Year 7 : $41,450,000
Year 8 : $19,650,000
Year 9 : $13,500,000

Farm Players Salaries

Roman Polak $165,000 (3)
Salary Remaining : $52,317
Matt Clark $155,700 (3)
Salary Remaining : $49,368
Taylor Pyatt $155,000 (2)
Salary Remaining : $49,146
Magnus Paajarvi $145,000 (3)
Salary Remaining : $45,976
Mike Leighton $140,000 (1)
Salary Remaining : $44,390
Guillaume Latendresse $130,000 (2)
Salary Remaining : $41,220
Patrick O'Sullivan $125,000 (2)
Salary Remaining : $39,634
Paul Thompson $122,000 (1)
Salary Remaining : $38,683
Sam Lofquist $120,000 (2)
Salary Remaining : $38,049
Kris Foucault $112,400 (2)
Salary Remaining : $35,639
Nathan Moon $110,000 (2)
Salary Remaining : $34,878
Timo Pielmeier $110,000 (2)
Salary Remaining : $34,878
Mathieu Carle $110,000 (2)
Salary Remaining : $34,878
Tyler Hostetter $106,500 (1)
Salary Remaining : $33,768
Sean Zimmerman $100,000 (1)
Salary Remaining : $31,707
Troy Bodie $95,000 (2)
Salary Remaining : $30,122
Andrew Gordon $95,000 (2)
Salary Remaining : $30,122
Brandon Mashinter $95,000 (3)
Salary Remaining : $30,122
Jean-Francois Jacques $90,000 (1)
Salary Remaining : $28,537
Rickard Rakell $90,000 (2)
Salary Remaining : $28,537
Atte Engren $86,300 (1)
Salary Remaining : $27,363
Rick Schofield $85,000 (1)
Salary Remaining : $26,951
William Karlsson $80,000 (2)
Salary Remaining : $25,366
Devante Smith-Pelley $80,000 (2)
Salary Remaining : $25,366
Josh Manson $60,000 (2)
Salary Remaining : $19,024
Chris Wagner $60,000 (2)
Salary Remaining : $19,024
Viktor Arvidsson $60,000 (3)
Salary Remaining : $19,024
Total Farm Players27
Salary Commitment
Year 6 : $2,882,900
Year 7 : $2,153,100
Year 8 : $620,700
Year 9 : $0
Salary Average Commitment
Year 6 : $2,882,900
Year 7 : $2,153,100
Year 8 : $620,700
Year 9 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7289 - $90 - 5,119 - 70.23%
Level 2: 5000 - $60 - 3,982 - 79.63%
Level 3: 2000 - $35 - 1,973 - 98.66%
Level 4: 4000 - $25 - 2,830 - 70.75%
Luxury : 1000 - $200 - 878 - 87.78%
Total Capacity :19289
Team Popularity : 90.00%
Farm
Farm Level 1: 7500 - $35 - 5,269 - 70.26%
Farm Level 2: 7500 - $15 - 5,296 - 70.62%
Farm Total Capacity :15000
Team Popularity : 90.00%

Income

Home Games Left12
Average Attendance - %14,782 - 76.63%
Average Income per Game$1,197,688
Year to Date Revenue$34,732,964
Farm
Home Games Left13
Average Attendance - %10,566 - 70.44%
Average Income per Game$316,643
Year to Date Revenue$8,865,996

Expense

Pro Players Total Salaries$66,958,000
Farm Players Total Salaries$3,165,200
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$46,053,981
Farm Year To Date Expenses$2,487,057
Pro Salary Cap To Date$45,367,701
Farm Salary Cap To Date$2,145,597

Estimate

Pro Estimated Season Revenue$14,372,261
Farm Estimated Season Revenue$4,116,355
Pro Remaining Season Days64
Pro Expenses Per Days$333,127
Pro Estimated Expenses$21,320,128
Farm Remaining Season Days65
Farm Expenses Per Days$17,879
Farm Estimated Expenses$1,162,135
Estimated Season Expenses$22,482,263
Season Salary Cap$66,958,000
Estimate Under Maximum Salary Cap of $70,000,000$3,042,000
Estimate Over Minimum Salary Cap of $50,000,000 $16,958,000
Current Bank Account$16,697,922
Projected Bank Account$12,704,275

Pro Players Salaries

Ilya Kovalchuk $6,667,000 (5)
-Salary Remaining : $2,091,608
Mark Giordano $6,200,000 (3)
-Salary Remaining : $1,945,098
Henrik Zetterberg $6,083,000 (5)
-Salary Remaining : $1,908,392
Mike Cammalleri $5,140,000 (1)
-Salary Remaining : $1,612,549
Phil Kessel $5,100,000 (5)
-Salary Remaining : $1,600,000
Blake Wheeler $4,500,000 (2)
-Salary Remaining : $1,411,765
Roman Josi $4,200,000 (2)
-Salary Remaining : $1,317,647
Victor Hedman $4,000,000 (1)
-Salary Remaining : $1,254,902
Niklas Hjalmarsson $3,900,000 (1)
-Salary Remaining : $1,223,529
Cam Atkinson $3,600,000 (4)
-Salary Remaining : $1,129,412
Vladimir Tarasenko $3,600,000 (2)
-Salary Remaining : $1,129,412
Boone Jenner $2,500,000 (3)
-Salary Remaining : $784,314
T.J. Brodie $2,300,000 (1)
-Salary Remaining : $721,569
Josh Harding $2,000,000 (1)
-Salary Remaining : $627,451
Daymond Langkow $1,924,000 (2)
-Salary Remaining : $603,608
Adam Burish $1,744,000 (2)
-Salary Remaining : $547,137
Matt Cooke $1,400,000 (1)
-Salary Remaining : $439,216
Evgeny Kuznetsov $900,000 (2)
-Salary Remaining : $282,353
Jared Spurgeon $600,000 (1)
-Salary Remaining : $188,235
Martin Jones $600,000 (3)
-Salary Remaining : $188,235
Total Pro Players20
Salary Commitment
Year 6 : $66,958,000
Year 7 : $48,518,000
Year 8 : $31,650,000
Year 9 : $22,350,000
Salary Average Commitment
Year 6 : $44,558,000
Year 7 : $29,218,000
Year 8 : $12,350,000
Year 9 : $8,700,000
Salary Cap with 1 Way Contract
Year 6 : $66,958,000
Year 7 : $47,618,000
Year 8 : $30,750,000
Year 9 : $21,450,000

Farm Players Salaries

Clay Wilson $199,000 (3)
Salary Remaining : $63,098
Danny Richmond $190,000 (2)
Salary Remaining : $60,244
Matt Hunwick $170,000 (2)
Salary Remaining : $53,902
Travis Turnbull $150,000 (2)
Salary Remaining : $47,561
Chad LaRose $150,000 (2)
Salary Remaining : $47,561
Sean Avery $144,100 (1)
Salary Remaining : $45,690
Robbie Earl $134,400 (2)
Salary Remaining : $42,615
Pierre-Luc Letourneau-Leblond $123,500 (1)
Salary Remaining : $39,159
Paul Byron $112,000 (1)
Salary Remaining : $35,512
Alex Biega $110,000 (1)
Salary Remaining : $34,878
Greg Nemisz $104,800 (1)
Salary Remaining : $33,229
Oscar Moller $104,200 (2)
Salary Remaining : $33,039
William Nylander $100,000 (3)
Salary Remaining : $31,707
Logan MacMillan $100,000 (2)
Salary Remaining : $31,707
Ossi Vaananen $100,000 (1)
Salary Remaining : $31,707
Garnet Exelby $100,000 (1)
Salary Remaining : $31,707
Colin McDonald $93,600 (1)
Salary Remaining : $29,678
Andre Benoit $93,400 (1)
Salary Remaining : $29,615
Brett Sutter $90,500 (1)
Salary Remaining : $28,695
Tim Jackman $90,000 (1)
Salary Remaining : $28,537
Kevin Westgarth $88,400 (1)
Salary Remaining : $28,029
Mike Kostka $85,000 (1)
Salary Remaining : $26,951
Darcy Hordichuk $82,400 (1)
Salary Remaining : $26,127
Dan Jancevski $80,000 (1)
Salary Remaining : $25,366
Thomas McCollum $79,900 (2)
Salary Remaining : $25,334
Steve Christie $75,000 (1)
Salary Remaining : $23,780
Matt Keetley $75,000 (1)
Salary Remaining : $23,780
Dustin Carlson $70,000 (1)
Salary Remaining : $22,195
Adam Lowry $70,000 (2)
Salary Remaining : $22,195
Total Farm Players29
Salary Commitment
Year 6 : $3,165,200
Year 7 : $1,447,500
Year 8 : $299,000
Year 9 : $0
Salary Average Commitment
Year 6 : $3,165,200
Year 7 : $1,447,500
Year 8 : $299,000
Year 9 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7000 - $88 - 5,503 - 78.62%
Level 2: 5000 - $55 - 4,393 - 87.86%
Level 3: 2000 - $33 - 1,745 - 87.25%
Level 4: 4000 - $22 - 3,131 - 78.27%
Luxury : 1519 - $222 - 1,093 - 71.94%
Total Capacity :19519
Team Popularity : 90.00%
Farm
Farm Level 1: 7500 - $50 - 5,390 - 71.87%
Farm Level 2: 7500 - $25 - 5,318 - 70.91%
Farm Total Capacity :15000
Team Popularity : 90.00%

Income

Home Games Left12
Average Attendance - %15,865 - 81.28%
Average Income per Game$1,233,382
Year to Date Revenue$35,768,072
Farm
Home Games Left13
Average Attendance - %10,709 - 71.39%
Average Income per Game$421,061
Year to Date Revenue$11,789,712

Expense

Pro Players Total Salaries$66,250,000
Farm Players Total Salaries$3,012,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$47,901,207
Farm Year To Date Expenses$2,408,433
Pro Salary Cap To Date$47,214,927
Farm Salary Cap To Date$2,066,973

Estimate

Pro Estimated Season Revenue$14,800,582
Farm Estimated Season Revenue$5,473,795
Pro Remaining Season Days64
Pro Expenses Per Days$329,657
Pro Estimated Expenses$21,098,048
Farm Remaining Season Days65
Farm Expenses Per Days$17,132
Farm Estimated Expenses$1,113,580
Estimated Season Expenses$22,211,628
Season Salary Cap$66,250,000
Estimate Under Maximum Salary Cap of $70,000,000$3,750,000
Estimate Over Minimum Salary Cap of $50,000,000 $16,250,000
Current Bank Account$26,598,144
Projected Bank Account$24,660,893

Pro Players Salaries

Jonathan Toews $7,100,000 (4)
-Salary Remaining : $2,227,451
Daniel Briere $6,200,000 (3)
-Salary Remaining : $1,945,098
Claude Giroux $6,100,000 (4)
-Salary Remaining : $1,913,725
Dennis Seidenberg $6,100,000 (1)
-Salary Remaining : $1,913,725
Thomas Vanek $6,000,000 (3)
-Salary Remaining : $1,882,353
Braydon Coburn $5,600,000 (2)
-Salary Remaining : $1,756,863
Brian Gionta $5,300,000 (1)
-Salary Remaining : $1,662,745
Niklas Kronwall $4,750,000 (4)
-Salary Remaining : $1,490,196
Erik Cole $3,500,000 (1)
-Salary Remaining : $1,098,039
Ryan O'Reilly $3,450,000 (3)
-Salary Remaining : $1,082,353
David Desharnais (Out of Payroll) $3,300,000 (1)
-Salary Remaining : $1,035,294
Andrew Cogliano $2,400,000 (3)
-Salary Remaining : $752,941
Benn Ferriero $2,350,000 (2)
-Salary Remaining : $737,255
Ryan Strome $1,500,000 (1)
-Salary Remaining : $470,588
Ryan Murray $1,500,000 (1)
-Salary Remaining : $470,588
Nathan Beaulieu $900,000 (3)
-Salary Remaining : $282,353
Tomas hertl $900,000 (2)
-Salary Remaining : $282,353
Brian Strait $700,000 (1)
-Salary Remaining : $219,608
Matt Murray $700,000 (3)
-Salary Remaining : $219,608
Scott Darling $600,000 (2)
-Salary Remaining : $188,235
Evgeny Medvedev $600,000 (2)
-Salary Remaining : $188,235
Total Pro Players21
Salary Commitment
Year 6 : $69,550,000
Year 7 : $47,350,000
Year 8 : $37,300,000
Year 9 : $17,950,000
Salary Average Commitment
Year 6 : $54,050,000
Year 7 : $37,450,000
Year 8 : $27,400,000
Year 9 : $13,200,000
Salary Cap with 1 Way Contract
Year 6 : $69,550,000
Year 7 : $47,650,000
Year 8 : $37,600,000
Year 9 : $17,950,000

Farm Players Salaries

Alex Auld $220,000 (2)
Salary Remaining : $69,756
Erik Christensen $172,000 (2)
Salary Remaining : $54,537
Colton Gillies $162,000 (3)
Salary Remaining : $51,366
Shawn Thornton $137,900 (2)
Salary Remaining : $43,724
Tommy Sestito $133,000 (1)
Salary Remaining : $42,171
Oskars Bartulis $130,000 (2)
Salary Remaining : $41,220
Matt Tennyson $130,000 (1)
Salary Remaining : $41,220
Justin Azevedo $129,400 (1)
Salary Remaining : $41,029
Shawn Lalonde $128,100 (3)
Salary Remaining : $40,617
Yuri Alexandrov $127,700 (3)
Salary Remaining : $40,490
Ryan Del Monte $124,700 (1)
Salary Remaining : $39,539
Bill Thomas $122,000 (1)
Salary Remaining : $38,683
Corbin McPherson $120,000 (1)
Salary Remaining : $38,049
Nicklas Bergfors $120,000 (1)
Salary Remaining : $38,049
Jeremy Duchesne $108,700 (3)
Salary Remaining : $34,466
Edward Pasquale $105,200 (2)
Salary Remaining : $33,356
Jacob Micflikier $96,300 (2)
Salary Remaining : $30,534
Louis Leblanc $90,000 (2)
Salary Remaining : $28,537
Justin DiBenedetto $90,000 (1)
Salary Remaining : $28,537
Ben Holmstrom $85,000 (1)
Salary Remaining : $26,951
Brandon Pirri $80,000 (2)
Salary Remaining : $25,366
Eric O'Dell $80,000 (3)
Salary Remaining : $25,366
Adam Clendening $80,000 (3)
Salary Remaining : $25,366
Andrew Rowe $60,000 (1)
Salary Remaining : $19,024
Erik Gustafsson $60,000 (1)
Salary Remaining : $19,024
Roman Lyubimov $60,000 (3)
Salary Remaining : $19,024
Luke Pither $60,000 (1)
Salary Remaining : $19,024
Total Farm Players27
Salary Commitment
Year 6 : $3,012,000
Year 7 : $1,777,900
Year 8 : $746,500
Year 9 : $0
Salary Average Commitment
Year 6 : $3,012,000
Year 7 : $1,777,900
Year 8 : $746,500
Year 9 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6680 - $90 - 4,820 - 72.15%
Level 2: 5000 - $60 - 3,967 - 79.33%
Level 3: 2000 - $35 - 1,963 - 98.16%
Level 4: 4000 - $25 - 2,832 - 70.80%
Luxury : 1000 - $200 - 861 - 86.14%
Total Capacity :18680
Team Popularity : 90.00%
Farm
Farm Level 1: 7500 - $35 - 5,327 - 71.03%
Farm Level 2: 7500 - $15 - 5,320 - 70.93%
Farm Total Capacity :15000
Team Popularity : 90.00%

Income

Home Games Left12
Average Attendance - %14,443 - 77.32%
Average Income per Game$1,160,600
Year to Date Revenue$33,657,389
Farm
Home Games Left13
Average Attendance - %10,647 - 70.98%
Average Income per Game$319,511
Year to Date Revenue$8,946,318

Expense

Pro Players Total Salaries$64,786,000
Farm Players Total Salaries$4,654,900
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$43,093,956
Farm Year To Date Expenses$3,240,360
Pro Salary Cap To Date$42,407,678
Farm Salary Cap To Date$2,898,886

Estimate

Pro Estimated Season Revenue$13,927,195
Farm Estimated Season Revenue$4,153,648
Pro Remaining Season Days64
Pro Expenses Per Days$322,480
Pro Estimated Expenses$20,638,720
Farm Remaining Season Days65
Farm Expenses Per Days$25,146
Farm Estimated Expenses$1,634,490
Estimated Season Expenses$22,273,210
Season Salary Cap$64,786,000
Estimate Under Maximum Salary Cap of $70,000,000$5,214,000
Estimate Over Minimum Salary Cap of $50,000,000 $14,786,000
Current Bank Account$17,049,391
Projected Bank Account$12,857,024

Pro Players Salaries

Marc Staal $5,504,000 (2)
-Salary Remaining : $1,726,745
Tomas Fleischmann $5,250,000 (3)
-Salary Remaining : $1,647,059
Joni Pitkanen $5,200,000 (1)
-Salary Remaining : $1,631,373
Travis Zajac $5,100,000 (4)
-Salary Remaining : $1,600,000
Ondrej Pavelec $5,000,000 (5)
-Salary Remaining : $1,568,627
Jeff Skinner $4,700,000 (1)
-Salary Remaining : $1,474,510
Alexander Semin $4,325,000 (1)
-Salary Remaining : $1,356,863
Rob Scuderi $3,000,000 (3)
-Salary Remaining : $941,176
Shawn Horcoff (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $862,745
Adam Henrique $2,650,000 (4)
-Salary Remaining : $831,373
Lars Eller $2,650,000 (1)
-Salary Remaining : $831,373
Matt Greene $2,577,000 (2)
-Salary Remaining : $808,471
Jacob Josefson $2,550,000 (4)
-Salary Remaining : $800,000
Andrew Alberts $2,500,000 (1)
-Salary Remaining : $784,314
Rick DiPietro $2,250,000 (1)
-Salary Remaining : $705,882
Carl Gunnarsson $1,930,000 (2)
-Salary Remaining : $605,490
Benoit Pouliot $1,800,000 (1)
-Salary Remaining : $564,706
Gregory Campbell $1,750,000 (1)
-Salary Remaining : $549,020
Jiri Tlusty $1,700,000 (3)
-Salary Remaining : $533,333
Brian Dumoulin $800,000 (2)
-Salary Remaining : $250,980
Marco Scandella $800,000 (2)
-Salary Remaining : $250,980
Total Pro Players21
Salary Commitment
Year 6 : $64,786,000
Year 7 : $39,761,000
Year 8 : $25,400,000
Year 9 : $15,450,000
Salary Average Commitment
Year 6 : $64,786,000
Year 7 : $39,611,000
Year 8 : $25,250,000
Year 9 : $15,300,000
Salary Cap with 1 Way Contract
Year 6 : $64,786,000
Year 7 : $39,611,000
Year 8 : $25,250,000
Year 9 : $15,300,000

Farm Players Salaries

Phillip Danault $900,000 (3)
Salary Remaining : $285,366
Derek Joslin $213,200 (2)
Salary Remaining : $67,600
Teemu Hartikainen $190,000 (2)
Salary Remaining : $60,244
David Schlemko $185,500 (2)
Salary Remaining : $58,817
Matt Hendricks $180,000 (1)
Salary Remaining : $57,073
Nate Thompson $180,000 (2)
Salary Remaining : $57,073
Tim Brent $170,000 (2)
Salary Remaining : $53,902
Jakub Kindl $170,000 (1)
Salary Remaining : $53,902
Drayson Bowman $153,200 (2)
Salary Remaining : $48,576
Justin Peters $153,000 (1)
Salary Remaining : $48,512
Ryan Carter $150,000 (1)
Salary Remaining : $47,561
Andy Miele $150,000 (1)
Salary Remaining : $47,561
Oskar Osala $150,000 (1)
Salary Remaining : $47,561
Zac Dalpe $142,000 (3)
Salary Remaining : $45,024
Steve Eminger $140,000 (2)
Salary Remaining : $44,390
Ryan Stanton $131,400 (2)
Salary Remaining : $41,663
A.J Jenks $128,000 (2)
Salary Remaining : $40,585
Rasmus Rissanen $125,000 (2)
Salary Remaining : $39,634
Chris Clark $125,000 (1)
Salary Remaining : $39,634
Bryan Rodney $122,500 (1)
Salary Remaining : $38,841
Mike Murphy $120,000 (1)
Salary Remaining : $38,049
Andreas Nodl $117,900 (1)
Salary Remaining : $37,383
Barry Brust $100,000 (1)
Salary Remaining : $31,707
Adam Cracknell $97,000 (2)
Salary Remaining : $30,756
Chris DiDomenico $76,200 (2)
Salary Remaining : $24,161
Iiro Pakarinen $60,000 (2)
Salary Remaining : $19,024
Zachary Hyman $60,000 (3)
Salary Remaining : $19,024
Cedric Lalonde-McNicoll $55,000 (1)
Salary Remaining : $17,439
Kyle Lawson $55,000 (1)
Salary Remaining : $17,439
Justin Krueger $55,000 (1)
Salary Remaining : $17,439
Total Farm Players30
Salary Commitment
Year 6 : $4,654,900
Year 7 : $2,141,500
Year 8 : $292,000
Year 9 : $0
Salary Average Commitment
Year 6 : $4,654,900
Year 7 : $2,141,500
Year 8 : $292,000
Year 9 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6234 - $90 - 4,815 - 77.23%
Level 2: 5000 - $54 - 4,729 - 94.58%
Level 3: 2000 - $33 - 1,986 - 99.31%
Level 4: 2000 - $25 - 2,000 - 100.00%
Luxury : 1000 - $195 - 996 - 99.62%
Total Capacity :16234
Team Popularity : 90.00%
Farm
Farm Level 1: 7500 - $32 - 5,346 - 71.27%
Farm Level 2: 7500 - $13 - 5,413 - 72.18%
Farm Total Capacity :15000
Team Popularity : 90.00%

Income

Home Games Left12
Average Attendance - %14,526 - 89.48%
Average Income per Game$1,178,213
Year to Date Revenue$34,168,189
Farm
Home Games Left12
Average Attendance - %10,759 - 71.73%
Average Income per Game$289,716
Year to Date Revenue$8,401,751

Expense

Pro Players Total Salaries$68,380,000
Farm Players Total Salaries$7,398,300
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$47,571,202
Farm Year To Date Expenses$3,131,362
Pro Salary Cap To Date$46,884,928
Farm Salary Cap To Date$2,789,897

Estimate

Pro Estimated Season Revenue$14,138,561
Farm Estimated Season Revenue$3,476,587
Pro Remaining Season Days64
Pro Expenses Per Days$340,098
Pro Estimated Expenses$21,766,272
Farm Remaining Season Days65
Farm Expenses Per Days$38,528
Farm Estimated Expenses$2,504,320
Estimated Season Expenses$24,270,592
Season Salary Cap$68,380,000
Estimate Under Maximum Salary Cap of $70,000,000$1,620,000
Estimate Over Minimum Salary Cap of $50,000,000 $18,380,000
Current Bank Account$12,687,376
Projected Bank Account$6,031,932

Pro Players Salaries

Nicklas Backstrom $6,700,000 (4)
-Salary Remaining : $2,101,961
Kris Letang $6,100,000 (2)
-Salary Remaining : $1,913,725
Kimmo Timonen $6,000,000 (1)
-Salary Remaining : $1,882,353
Jakub Voracek $5,700,000 (2)
-Salary Remaining : $1,788,235
Taylor Hall $5,000,000 (1)
-Salary Remaining : $1,568,627
Drew Stafford $4,700,000 (3)
-Salary Remaining : $1,474,510
Jordan Leopold $4,500,000 (3)
-Salary Remaining : $1,411,765
Cam Ward $4,500,000 (3)
-Salary Remaining : $1,411,765
Karri Ramo $4,000,000 (2)
-Salary Remaining : $1,254,902
Lauri Korpikoski $3,700,000 (1)
-Salary Remaining : $1,160,784
Frans Nielsen (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $1,098,039
Karl Alzner $2,880,000 (3)
-Salary Remaining : $903,529
Brett Sterling $2,500,000 (2)
-Salary Remaining : $784,314
Kyle Turris $2,500,000 (1)
-Salary Remaining : $784,314
Jake Gardiner $2,000,000 (1)
-Salary Remaining : $627,451
Derek MacKenzie $1,200,000 (1)
-Salary Remaining : $376,471
Brett Connolly $1,000,000 (2)
-Salary Remaining : $313,725
Ben Hutton $700,000 (3)
-Salary Remaining : $219,608
Michael Ferland $600,000 (2)
-Salary Remaining : $188,235
Conor Sheary $600,000 (3)
-Salary Remaining : $188,235
Total Pro Players20
Salary Commitment
Year 6 : $68,380,000
Year 7 : $47,980,000
Year 8 : $24,580,000
Year 9 : $6,700,000
Salary Average Commitment
Year 6 : $61,680,000
Year 7 : $41,280,000
Year 8 : $17,880,000
Year 9 : $0
Salary Cap with 1 Way Contract
Year 6 : $68,380,000
Year 7 : $47,980,000
Year 8 : $24,580,000
Year 9 : $6,700,000

Farm Players Salaries

Patrick Eaves $1,900,000 (1)
Salary Remaining : $602,439
Justin Fontaine $1,500,000 (3)
Salary Remaining : $475,610
Nikita Tryamkin $700,000 (3)
Salary Remaining : $221,951
Mark Stuart $247,000 (1)
Salary Remaining : $78,317
Joel Ward $194,200 (1)
Salary Remaining : $61,576
Ty Wishart $180,000 (3)
Salary Remaining : $57,073
Mikko Koskinen $150,000 (3)
Salary Remaining : $47,561
Jeremy Colliton $150,000 (3)
Salary Remaining : $47,561
Robin Figren $150,000 (4)
Salary Remaining : $47,561
Kyle Wellwood $150,000 (1)
Salary Remaining : $47,561
Mark Katic $150,000 (3)
Salary Remaining : $47,561
Philip DeSimone $140,000 (3)
Salary Remaining : $44,390
Doug Janik $140,000 (2)
Salary Remaining : $44,390
Micheal Haley $140,000 (3)
Salary Remaining : $44,390
Eric Fehr $137,300 (3)
Salary Remaining : $43,534
Brett Festerling $135,000 (2)
Salary Remaining : $42,805
Jan Mursak $126,500 (3)
Salary Remaining : $40,110
Brandon Segal $117,000 (3)
Salary Remaining : $37,098
Jeff Taffe $100,100 (1)
Salary Remaining : $31,739
Joe Fallon $100,000 (2)
Salary Remaining : $31,707
Tony Romano $100,000 (1)
Salary Remaining : $31,707
Harry Young $91,100 (1)
Salary Remaining : $28,885
Trevor Gillies $90,000 (1)
Salary Remaining : $28,537
Julian Talbot $89,800 (1)
Salary Remaining : $28,473
Kris Fredheim $87,400 (1)
Salary Remaining : $27,712
Justin Mercier $87,200 (1)
Salary Remaining : $27,649
Johan Harju $86,300 (1)
Salary Remaining : $27,363
Gaelan Patterson $83,100 (1)
Salary Remaining : $26,349
Adam Munro $76,300 (1)
Salary Remaining : $24,193
Total Farm Players29
Salary Commitment
Year 6 : $7,398,300
Year 7 : $2,035,800
Year 8 : $1,660,800
Year 9 : $150,000
Salary Average Commitment
Year 6 : $5,498,300
Year 7 : $2,035,800
Year 8 : $1,660,800
Year 9 : $150,000

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6500 - $90 - 4,783 - 73.58%
Level 2: 4350 - $60 - 3,728 - 85.69%
Level 3: 3500 - $35 - 2,450 - 70.00%
Level 4: 2000 - $25 - 2,000 - 100.00%
Luxury : 1350 - $200 - 959 - 71.07%
Total Capacity :17700
Team Popularity : 90.00%
Farm
Farm Level 1: 7500 - $35 - 5,353 - 71.38%
Farm Level 2: 7500 - $15 - 5,364 - 71.52%
Farm Total Capacity :15000
Team Popularity : 90.00%

Income

Home Games Left12
Average Attendance - %13,920 - 78.64%
Average Income per Game$1,158,272
Year to Date Revenue$33,589,879
Farm
Home Games Left13
Average Attendance - %10,717 - 71.45%
Average Income per Game$318,637
Year to Date Revenue$8,921,836

Expense

Pro Players Total Salaries$60,061,000
Farm Players Total Salaries$2,652,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$43,510,446
Farm Year To Date Expenses$2,206,783
Pro Salary Cap To Date$42,824,166
Farm Salary Cap To Date$1,865,323

Estimate

Pro Estimated Season Revenue$13,899,260
Farm Estimated Season Revenue$4,142,281
Pro Remaining Season Days64
Pro Expenses Per Days$299,319
Pro Estimated Expenses$19,156,416
Farm Remaining Season Days65
Farm Expenses Per Days$15,376
Farm Estimated Expenses$999,440
Estimated Season Expenses$20,155,856
Season Salary Cap$60,061,000
Estimate Under Maximum Salary Cap of $70,000,000$9,939,000
Estimate Over Minimum Salary Cap of $50,000,000 $10,061,000
Current Bank Account$19,314,486
Projected Bank Account$17,200,171

Pro Players Salaries

Dustin Byfuglien $7,450,000 (4)
-Salary Remaining : $2,337,255
Ryan Suter $6,100,000 (1)
-Salary Remaining : $1,913,725
Tyler Kennedy $4,100,000 (3)
-Salary Remaining : $1,286,275
Cory Schneider $4,100,000 (1)
-Salary Remaining : $1,286,275
Steve Downie $4,000,000 (4)
-Salary Remaining : $1,254,902
Keaton Ellerby $2,750,000 (3)
-Salary Remaining : $862,745
Jake Muzzin $2,650,000 (1)
-Salary Remaining : $831,373
Nik Antropov $2,500,000 (1)
-Salary Remaining : $784,314
Ondrej Palat $2,500,000 (3)
-Salary Remaining : $784,314
Ryan Ellis $2,400,000 (2)
-Salary Remaining : $752,941
Matt Calvert $2,350,000 (2)
-Salary Remaining : $737,255
Barret Jackman $2,300,000 (1)
-Salary Remaining : $721,569
Johnny Oduya $2,266,000 (2)
-Salary Remaining : $710,902
Matt D'Agostini $1,950,000 (2)
-Salary Remaining : $611,765
Anton Khudobin $1,850,000 (2)
-Salary Remaining : $580,392
Tim Stapleton (1 Way Contract) $1,770,000 (1)
-Salary Remaining : $555,294
Erik Condra (1 Way Contract) $1,700,000 (2)
-1 Way Contract Salary Cap : $1,700,000
-Salary Remaining : $533,333
Jeff Petry (1 Way Contract) $1,700,000 (1)
-1 Way Contract Salary Cap : $1,700,000
-Salary Remaining : $533,333
Lance Bouma $1,675,000 (2)
-Salary Remaining : $525,490
Shaone Morrisonn $1,550,000 (1)
-Salary Remaining : $486,275
Nick Bjugstad $900,000 (1)
-Salary Remaining : $282,353
Ryan Spooner $800,000 (2)
-Salary Remaining : $250,980
Nicolas Deslauriers $700,000 (1)
-Salary Remaining : $219,608
Total Pro Players23
Salary Commitment
Year 6 : $60,061,000
Year 7 : $35,791,000
Year 8 : $20,800,000
Year 9 : $11,450,000
Salary Average Commitment
Year 6 : $60,061,000
Year 7 : $35,791,000
Year 8 : $20,800,000
Year 9 : $11,450,000
Salary Cap with 1 Way Contract
Year 6 : $60,061,000
Year 7 : $35,791,000
Year 8 : $20,800,000
Year 9 : $11,450,000

Farm Players Salaries

Randy Jones $193,100 (1)
Salary Remaining : $61,227
Tomas Marcinko $180,000 (4)
Salary Remaining : $57,073
Mark Letestu $155,000 (3)
Salary Remaining : $49,146
Matt Taormina $153,600 (2)
Salary Remaining : $48,702
Christian Folin $150,000 (1)
Salary Remaining : $47,561
Frederic St. Denis $148,000 (3)
Salary Remaining : $46,927
John Moore $144,000 (1)
Salary Remaining : $45,659
Dan Sexton $142,700 (2)
Salary Remaining : $45,246
Matt Read $140,000 (1)
Salary Remaining : $44,390
Patrick Dwyer $131,300 (1)
Salary Remaining : $41,632
Eddie Lack $122,000 (1)
Salary Remaining : $38,683
Zach Hamill $122,000 (1)
Salary Remaining : $38,683
Kyle Klubertanz $111,000 (1)
Salary Remaining : $35,195
Sebastien Centomo $110,000 (2)
Salary Remaining : $34,878
Brian Connelly $105,000 (1)
Salary Remaining : $33,293
Fredrik Sjostrom $99,000 (1)
Salary Remaining : $31,390
Kenndal McArdle $98,300 (1)
Salary Remaining : $31,168
Ryan Garlock $98,000 (1)
Salary Remaining : $31,073
Jon DiSalvatore $97,500 (1)
Salary Remaining : $30,915
Viktor Tikhonov $90,000 (1)
Salary Remaining : $28,537
Brandon Kozun $86,500 (1)
Salary Remaining : $27,427
Paul Dainton $85,000 (2)
Salary Remaining : $26,951
Éric Gélinas (Out of Payroll) $80,000 (3)
Salary Remaining : $25,366
Logan Shaw $70,000 (3)
Salary Remaining : $22,195
Total Farm Players24
Salary Commitment
Year 6 : $2,912,000
Year 7 : $1,124,300
Year 8 : $633,000
Year 9 : $180,000
Salary Average Commitment
Year 6 : $2,912,000
Year 7 : $1,124,300
Year 8 : $633,000
Year 9 : $180,000

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6118 - $90 - 4,782 - 78.16%
Level 2: 5000 - $70 - 3,814 - 76.28%
Level 3: 3500 - $59 - 2,450 - 70.00%
Level 4: 4000 - $30 - 2,836 - 70.90%
Luxury : 2500 - $230 - 1,750 - 70.00%
Total Capacity :21118
Team Popularity : 90.00%
Farm
Farm Level 1: 7500 - $50 - 5,376 - 71.68%
Farm Level 2: 7500 - $30 - 5,299 - 70.66%
Farm Total Capacity :15000
Team Popularity : 90.00%

Income

Home Games Left12
Average Attendance - %15,632 - 74.02%
Average Income per Game$1,519,190
Year to Date Revenue$44,056,505
Farm
Home Games Left13
Average Attendance - %10,676 - 71.17%
Average Income per Game$465,192
Year to Date Revenue$13,025,388

Expense

Pro Players Total Salaries$67,620,000
Farm Players Total Salaries$2,585,600
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$46,756,974
Farm Year To Date Expenses$2,123,706
Pro Salary Cap To Date$46,070,694
Farm Salary Cap To Date$1,782,238

Estimate

Pro Estimated Season Revenue$18,230,278
Farm Estimated Season Revenue$6,047,502
Pro Remaining Season Days64
Pro Expenses Per Days$336,373
Pro Estimated Expenses$21,527,872
Farm Remaining Season Days65
Farm Expenses Per Days$15,052
Farm Estimated Expenses$978,380
Estimated Season Expenses$22,506,252
Season Salary Cap$67,620,000
Estimate Under Maximum Salary Cap of $70,000,000$2,380,000
Estimate Over Minimum Salary Cap of $50,000,000 $17,620,000
Current Bank Account$36,451,213
Projected Bank Account$38,222,741

Pro Players Salaries

Tomas Plekanec $10,000,000 (2)
-Salary Remaining : $3,137,255
Drew Doughty $7,000,000 (3)
-Salary Remaining : $2,196,078
Tyler Seguin $6,270,000 (2)
-Salary Remaining : $1,967,059
Jonathan Quick $6,000,000 (3)
-Salary Remaining : $1,882,353
John Tavares $5,500,000 (2)
-Salary Remaining : $1,725,490
Kevin Bieksa $4,600,000 (1)
-Salary Remaining : $1,443,137
Wayne Simmonds $4,200,000 (2)
-Salary Remaining : $1,317,647
Willie Mitchell $4,150,000 (1)
-Salary Remaining : $1,301,961
Evander Kane $4,100,000 (1)
-Salary Remaining : $1,286,275
Mikkel Boedker $3,875,000 (4)
-Salary Remaining : $1,215,686
Tyler Toffoli $3,175,000 (4)
-Salary Remaining : $996,078
Marcus Foligno (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $549,020
Michael Frolik (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $470,588
Derek Forbort $1,000,000 (3)
-Salary Remaining : $313,725
Johan Larsson $800,000 (1)
-Salary Remaining : $250,980
Joakim Nordstrom $700,000 (1)
-Salary Remaining : $219,608
Joni Ortio $600,000 (2)
-Salary Remaining : $188,235
Tom Kühnhackl $600,000 (3)
-Salary Remaining : $188,235
Mattias Ekholm $600,000 (1)
-Salary Remaining : $188,235
Trevor van Riemsdyk $600,000 (2)
-Salary Remaining : $188,235
Kevin Gravel $600,000 (3)
-Salary Remaining : $188,235
Total Pro Players21
Salary Commitment
Year 6 : $67,620,000
Year 7 : $52,770,000
Year 8 : $23,850,000
Year 9 : $7,050,000
Salary Average Commitment
Year 6 : $50,320,000
Year 7 : $39,970,000
Year 8 : $16,550,000
Year 9 : $7,050,000
Salary Cap with 1 Way Contract
Year 6 : $67,620,000
Year 7 : $52,670,000
Year 8 : $23,750,000
Year 9 : $7,050,000

Farm Players Salaries

Luca Sbisa $215,000 (2)
Salary Remaining : $68,171
Justin Falk $186,300 (4)
Salary Remaining : $59,071
Nikolai Zherdev $175,000 (2)
Salary Remaining : $55,488
Roman Horak $165,000 (1)
Salary Remaining : $52,317
Chad Johnson $165,000 (4)
Salary Remaining : $52,317
Daniel Winnik $140,100 (3)
Salary Remaining : $44,422
Vladimir Sobotka $140,000 (1)
Salary Remaining : $44,390
Jim Slater $134,000 (2)
Salary Remaining : $42,488
Brad Richardson $130,000 (2)
Salary Remaining : $41,220
Antero Niittymaki $116,200 (2)
Salary Remaining : $36,844
Andrew Raycroft $111,500 (2)
Salary Remaining : $35,354
Colin Stuart $107,500 (1)
Salary Remaining : $34,085
Tim Erixon $90,000 (2)
Salary Remaining : $28,537
Beau Bennett $90,000 (2)
Salary Remaining : $28,537
Dylan Olsen $90,000 (1)
Salary Remaining : $28,537
Miikka Salomaki $80,000 (2)
Salary Remaining : $25,366
Klas Dahlbeck $70,000 (3)
Salary Remaining : $22,195
Andy Andreoff $70,000 (2)
Salary Remaining : $22,195
Nick Shore $70,000 (2)
Salary Remaining : $22,195
Paul Postma $60,000 (2)
Salary Remaining : $19,024
Brandon Manning $60,000 (2)
Salary Remaining : $19,024
Nic Dowd $60,000 (3)
Salary Remaining : $19,024
Seth Griffith $60,000 (3)
Salary Remaining : $19,024
Total Farm Players23
Salary Commitment
Year 6 : $2,585,600
Year 7 : $2,083,100
Year 8 : $681,400
Year 9 : $351,300
Salary Average Commitment
Year 6 : $2,585,600
Year 7 : $2,083,100
Year 8 : $681,400
Year 9 : $351,300

Lightnings



Arena Capacity - Ticket Price
Attendance - %

Arena NameTimes Forum
Level 1: 7000 - $90 - 4,937 - 70.52%
Level 2: 5758 - $60 - 4,190 - 72.78%
Level 3: 2000 - $35 - 1,971 - 98.53%
Level 4: 4000 - $25 - 2,839 - 70.97%
Luxury : 1000 - $200 - 875 - 87.47%
Total Capacity :19758
Team Popularity : 90.00%
Farm
Farm Level 1: 7500 - $35 - 5,306 - 70.74%
Farm Level 2: 7500 - $15 - 5,346 - 71.27%
Farm Total Capacity :15000
Team Popularity : 90.00%

Income

Home Games Left12
Average Attendance - %14,811 - 74.96%
Average Income per Game$1,192,496
Year to Date Revenue$34,582,393
Farm
Home Games Left12
Average Attendance - %10,651 - 71.01%
Average Income per Game$319,059
Year to Date Revenue$9,252,702

Expense

Pro Players Total Salaries$65,367,000
Farm Players Total Salaries$2,515,900
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$44,776,046
Farm Year To Date Expenses$2,129,290
Pro Salary Cap To Date$44,089,766
Farm Salary Cap To Date$1,787,830

Estimate

Pro Estimated Season Revenue$14,309,956
Farm Estimated Season Revenue$3,828,704
Pro Remaining Season Days64
Pro Expenses Per Days$325,328
Pro Estimated Expenses$20,820,992
Farm Remaining Season Days65
Farm Expenses Per Days$14,712
Farm Estimated Expenses$956,280
Estimated Season Expenses$21,777,272
Season Salary Cap$65,367,000
Estimate Under Maximum Salary Cap of $70,000,000$4,633,000
Estimate Over Minimum Salary Cap of $50,000,000 $15,367,000
Current Bank Account$14,539,759
Projected Bank Account$10,901,147

Pro Players Salaries

Rick Nash $7,800,000 (2)
-Salary Remaining : $2,447,059
Brad Richards $6,667,000 (4)
-Salary Remaining : $2,091,608
Jaroslav Halak $6,000,000 (3)
-Salary Remaining : $1,882,353
Tyler Myers $5,500,000 (3)
-Salary Remaining : $1,725,490
Ville Leino $4,500,000 (1)
-Salary Remaining : $1,411,765
Valtteri Filppula $3,570,000 (3)
-Salary Remaining : $1,120,000
Tyler Johnson $3,554,000 (3)
-Salary Remaining : $1,114,980
Derick Brassard $3,531,000 (3)
-Salary Remaining : $1,107,765
Tomas Kaberle $3,504,000 (1)
-Salary Remaining : $1,099,294
Pascal Leclaire $3,200,000 (3)
-Salary Remaining : $1,003,922
Curtis Glencross $3,117,000 (2)
-Salary Remaining : $977,882
Mark Fayne $2,700,000 (2)
-Salary Remaining : $847,059
Nicklas Grossman $2,426,000 (3)
-Salary Remaining : $761,098
Jamie McGinn $1,746,000 (3)
-Salary Remaining : $547,765
Patrik Laine $1,500,000 (3)
-Salary Remaining : $470,588
Aleksander Barkov $1,500,000 (2)
-Salary Remaining : $470,588
Andrew Desjardins $1,200,000 (1)
-Salary Remaining : $376,471
Jeremy Smith $1,152,000 (1)
-Salary Remaining : $361,412
Damon Severson $800,000 (1)
-Salary Remaining : $250,980
Nikita Kucherov $800,000 (1)
-Salary Remaining : $250,980
Andrej Sustr $600,000 (2)
-Salary Remaining : $188,235
Total Pro Players21
Salary Commitment
Year 6 : $65,367,000
Year 7 : $53,411,000
Year 8 : $37,694,000
Year 9 : $6,667,000
Salary Average Commitment
Year 6 : $40,600,000
Year 7 : $33,144,000
Year 8 : $25,527,000
Year 9 : $0
Salary Cap with 1 Way Contract
Year 6 : $65,367,000
Year 7 : $53,411,000
Year 8 : $37,694,000
Year 9 : $6,667,000

Farm Players Salaries

Nick Boynton $237,900 (3)
Salary Remaining : $75,432
Jonas Brodin $232,200 (4)
Salary Remaining : $73,624
Alex Henry $159,500 (3)
Salary Remaining : $50,573
Rostislav Olesz $151,600 (1)
Salary Remaining : $48,068
Alex Grant $126,500 (3)
Salary Remaining : $40,110
Aaron Ness $113,800 (2)
Salary Remaining : $36,083
Ben Maxwell $110,000 (2)
Salary Remaining : $34,878
Adam Mair $108,100 (2)
Salary Remaining : $34,276
Andre Deveaux $104,700 (2)
Salary Remaining : $33,198
Anthony Aiello $99,500 (2)
Salary Remaining : $31,549
Anton Klementyev $97,300 (2)
Salary Remaining : $30,851
Justin Pogge $96,800 (1)
Salary Remaining : $30,693
Linus Klasen $89,100 (1)
Salary Remaining : $28,251
Andrew Kozek $87,100 (2)
Salary Remaining : $27,617
Andrew Joudrey $80,800 (2)
Salary Remaining : $25,620
Alex Berry $80,400 (1)
Salary Remaining : $25,493
Richard Panik $80,000 (3)
Salary Remaining : $25,366
Pat Nagle $76,500 (1)
Salary Remaining : $24,256
Matt Marshall $74,100 (1)
Salary Remaining : $23,495
Michael Bournival $70,000 (3)
Salary Remaining : $22,195
Casey Cizikas $60,000 (2)
Salary Remaining : $19,024
Joonas Kemppainen $60,000 (2)
Salary Remaining : $19,024
J.T. Brown $60,000 (3)
Salary Remaining : $19,024
Luke Witkowski $60,000 (3)
Salary Remaining : $19,024
Total Farm Players24
Salary Commitment
Year 6 : $2,515,900
Year 7 : $1,947,400
Year 8 : $1,026,100
Year 9 : $232,200
Salary Average Commitment
Year 6 : $2,515,900
Year 7 : $1,947,400
Year 8 : $1,026,100
Year 9 : $232,200

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6819 - $90 - 4,930 - 72.30%
Level 2: 5000 - $60 - 3,986 - 79.73%
Level 3: 2000 - $35 - 1,968 - 98.40%
Level 4: 4000 - $25 - 2,844 - 71.09%
Luxury : 1000 - $200 - 883 - 88.34%
Total Capacity :18819
Team Popularity : 90.00%
Farm
Farm Level 1: 7500 - $35 - 5,293 - 70.57%
Farm Level 2: 7500 - $15 - 5,290 - 70.53%
Farm Total Capacity :15000
Team Popularity : 90.00%

Income

Home Games Left12
Average Attendance - %14,612 - 77.64%
Average Income per Game$1,179,495
Year to Date Revenue$34,205,361
Farm
Home Games Left12
Average Attendance - %10,582 - 70.55%
Average Income per Game$317,502
Year to Date Revenue$9,207,564

Expense

Pro Players Total Salaries$69,682,000
Farm Players Total Salaries$8,816,700
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$47,478,161
Farm Year To Date Expenses$3,416,215
Pro Salary Cap To Date$46,791,881
Farm Salary Cap To Date$3,074,755

Estimate

Pro Estimated Season Revenue$14,153,942
Farm Estimated Season Revenue$3,810,026
Pro Remaining Season Days64
Pro Expenses Per Days$346,480
Pro Estimated Expenses$22,174,720
Farm Remaining Season Days65
Farm Expenses Per Days$45,447
Farm Estimated Expenses$2,954,055
Estimated Season Expenses$25,128,775
Season Salary Cap$69,682,000
Estimate Under Maximum Salary Cap of $70,000,000$318,000
Estimate Over Minimum Salary Cap of $50,000,000 $19,682,000
Current Bank Account$12,968,549
Projected Bank Account$5,803,742

Pro Players Salaries

Mikko Koivu $6,750,000 (2)
-Salary Remaining : $2,117,647
Dion Phaneuf $6,100,000 (2)
-Salary Remaining : $1,913,725
Kari Lehtonen $6,000,000 (2)
-Salary Remaining : $1,882,353
Brent Burns $5,760,000 (4)
-Salary Remaining : $1,807,059
Mikhail Grabovski $4,800,000 (2)
-Salary Remaining : $1,505,882
Dan Cleary $4,700,000 (1)
-Salary Remaining : $1,474,510
Andrew Ladd $4,350,000 (3)
-Salary Remaining : $1,364,706
Alexander Radulov $4,052,000 (4)
-Salary Remaining : $1,271,216
Matt Carle $3,600,000 (1)
-Salary Remaining : $1,129,412
Bryan Allen $3,300,000 (1)
-Salary Remaining : $1,035,294
Mike Weber $3,200,000 (1)
-Salary Remaining : $1,003,922
Steve Ott $3,000,000 (1)
-Salary Remaining : $941,176
Sami Lepisto $2,850,000 (3)
-Salary Remaining : $894,118
Pierre-Cedric Labrie $2,500,000 (3)
-Salary Remaining : $784,314
Shawn Matthias $2,500,000 (1)
-Salary Remaining : $784,314
Scott Parse $2,340,000 (1)
-Salary Remaining : $734,118
Alex Chiasson $1,780,000 (3)
-Salary Remaining : $558,431
Kevin Hayes $900,000 (1)
-Salary Remaining : $282,353
Cameron Talbot $600,000 (2)
-Salary Remaining : $188,235
Connor Brown $600,000 (3)
-Salary Remaining : $188,235
Total Pro Players20
Salary Commitment
Year 6 : $69,682,000
Year 7 : $46,882,000
Year 8 : $22,632,000
Year 9 : $10,552,000
Salary Average Commitment
Year 6 : $57,722,000
Year 7 : $34,182,000
Year 8 : $16,682,000
Year 9 : $4,602,000
Salary Cap with 1 Way Contract
Year 6 : $69,682,000
Year 7 : $46,142,000
Year 8 : $21,892,000
Year 9 : $9,812,000

Farm Players Salaries

Jordin Tootoo $3,550,000 (1)
Salary Remaining : $1,125,610
Tom Pyatt $1,400,000 (1)
Salary Remaining : $443,902
Matthew Dumba $1,000,000 (2)
Salary Remaining : $317,073
Ben Lovejoy $250,000 (3)
Salary Remaining : $79,268
Mike Komisarek $240,000 (1)
Salary Remaining : $76,098
Theo Peckham $239,000 (1)
Salary Remaining : $75,780
Mike Brown $150,000 (1)
Salary Remaining : $47,561
Philippe Dupuis $150,000 (3)
Salary Remaining : $47,561
Drew MacIntyre $120,000 (2)
Salary Remaining : $38,049
Brett Palin $120,000 (3)
Salary Remaining : $38,049
Mike Duco $120,000 (3)
Salary Remaining : $38,049
Jeff Tambellini $120,000 (1)
Salary Remaining : $38,049
Rod Pelley $112,600 (2)
Salary Remaining : $35,702
Jaroslav Svoboda $110,000 (2)
Salary Remaining : $34,878
Brad Mills $110,000 (2)
Salary Remaining : $34,878
Greg Mauldin $110,000 (2)
Salary Remaining : $34,878
Keith Seabrook $105,000 (1)
Salary Remaining : $33,293
Mark Mitera $100,000 (1)
Salary Remaining : $31,707
Vladimir Mihalik $100,000 (1)
Salary Remaining : $31,707
Carter Ashton $90,000 (2)
Salary Remaining : $28,537
Brennan Turner $86,000 (1)
Salary Remaining : $27,268
Jussi Rynnas $85,000 (1)
Salary Remaining : $26,951
Tyler Weiman $82,900 (1)
Salary Remaining : $26,285
Stephen Johns $80,000 (3)
Salary Remaining : $25,366
Justin Dowling $71,200 (1)
Salary Remaining : $22,576
Andreas Athanasiou $60,000 (2)
Salary Remaining : $19,024
Nicolas Deschamps $55,000 (2)
Salary Remaining : $17,439
Total Farm Players27
Salary Commitment
Year 6 : $8,816,700
Year 7 : $1,541,400
Year 8 : $673,800
Year 9 : $0
Salary Average Commitment
Year 6 : $8,816,700
Year 7 : $1,587,600
Year 8 : $720,000
Year 9 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6839 - $85 - 6,484 - 94.81%
Level 2: 5000 - $70 - 3,921 - 78.42%
Level 3: 2000 - $45 - 1,622 - 81.11%
Level 4: 2000 - $30 - 2,000 - 100.00%
Luxury : 1000 - $140 - 1,000 - 100.00%
Total Capacity :16839
Team Popularity : 100.00%
Farm
Farm Level 1: 7500 - $25 - 5,304 - 70.72%
Farm Level 2: 7500 - $15 - 5,340 - 71.21%
Farm Total Capacity :15000
Team Popularity : 90.00%

Income

Home Games Left12
Average Attendance - %15,027 - 89.24%
Average Income per Game$1,284,032
Year to Date Revenue$37,236,939
Farm
Home Games Left12
Average Attendance - %10,645 - 70.96%
Average Income per Game$266,224
Year to Date Revenue$7,720,482

Expense

Pro Players Total Salaries$69,899,000
Farm Players Total Salaries$2,484,600
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$47,679,991
Farm Year To Date Expenses$2,176,968
Pro Salary Cap To Date$46,993,711
Farm Salary Cap To Date$1,835,508

Estimate

Pro Estimated Season Revenue$15,408,389
Farm Estimated Season Revenue$3,194,682
Pro Remaining Season Days64
Pro Expenses Per Days$347,544
Pro Estimated Expenses$22,242,816
Farm Remaining Season Days65
Farm Expenses Per Days$14,559
Farm Estimated Expenses$946,335
Estimated Season Expenses$23,189,151
Season Salary Cap$69,899,000
Estimate Under Maximum Salary Cap of $70,000,000$101,000
Estimate Over Minimum Salary Cap of $50,000,000 $19,899,000
Current Bank Account$17,260,462
Projected Bank Account$12,674,382

Pro Players Salaries

Brandon Dubinsky $6,900,000 (4)
-Salary Remaining : $2,164,706
Marian Gaborik $6,250,000 (1)
-Salary Remaining : $1,960,784
Jimmy Howard $6,000,000 (2)
-Salary Remaining : $1,882,353
Jason Pominville $5,680,000 (2)
-Salary Remaining : $1,781,961
Kyle Okposo $5,600,000 (5)
-Salary Remaining : $1,756,863
Mike Green $5,530,000 (2)
-Salary Remaining : $1,734,902
Andrej Sekera $4,712,000 (2)
-Salary Remaining : $1,478,275
Ryan Nugent-Hopkins $4,700,000 (1)
-Salary Remaining : $1,474,510
Jack Johnson $4,357,000 (2)
-Salary Remaining : $1,366,902
James van Riemsdyk $4,250,000 (2)
-Salary Remaining : $1,333,333
Nail Yakupov $4,000,000 (4)
-Salary Remaining : $1,254,902
Radek Martinek $2,550,000 (1)
-Salary Remaining : $800,000
Cody Franson $2,116,000 (2)
-Salary Remaining : $663,843
Stefan Schneider $1,350,000 (1)
-Salary Remaining : $423,529
Cory Emmerton $1,250,000 (3)
-Salary Remaining : $392,157
Brent Johnson (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $345,098
Mathieu Tousignant $1,100,000 (2)
-Salary Remaining : $345,098
Tanner House $954,000 (1)
-Salary Remaining : $299,294
Vladislav Namestnikov $900,000 (3)
-Salary Remaining : $282,353
Matt Benning $600,000 (3)
-Salary Remaining : $188,235
Total Pro Players20
Salary Commitment
Year 6 : $69,899,000
Year 7 : $52,995,000
Year 8 : $19,250,000
Year 9 : $16,500,000
Salary Average Commitment
Year 6 : $61,292,000
Year 7 : $44,388,000
Year 8 : $19,250,000
Year 9 : $16,500,000
Salary Cap with 1 Way Contract
Year 6 : $69,899,000
Year 7 : $52,995,000
Year 8 : $19,250,000
Year 9 : $16,500,000

Farm Players Salaries

Kory Nagy $141,900 (2)
Salary Remaining : $44,993
Taylor Chorney $139,700 (2)
Salary Remaining : $44,295
Evan Brophey $129,800 (2)
Salary Remaining : $41,156
Dane Byers $125,000 (2)
Salary Remaining : $39,634
Chris Thorburn $122,100 (1)
Salary Remaining : $38,715
Zach Sill $116,600 (1)
Salary Remaining : $36,971
Anton Belov $115,000 (2)
Salary Remaining : $36,463
Alex Plante $110,000 (2)
Salary Remaining : $34,878
Colten Teubert $110,000 (1)
Salary Remaining : $34,878
Liam Reddox $110,000 (1)
Salary Remaining : $34,878
Mark Arcobello $105,300 (1)
Salary Remaining : $33,388
Matt Walker $98,000 (1)
Salary Remaining : $31,073
Gustaf Wesslau $97,700 (1)
Salary Remaining : $30,978
Matt Watkins $97,500 (2)
Salary Remaining : $30,915
Krystofer Barch $97,500 (2)
Salary Remaining : $30,915
Hugh Jessiman $97,000 (2)
Salary Remaining : $30,756
Patrick Coulombe $95,000 (1)
Salary Remaining : $30,122
Dalton Prout $95,000 (1)
Salary Remaining : $30,122
Corey Locke $90,000 (1)
Salary Remaining : $28,537
Chet Pickard $90,000 (1)
Salary Remaining : $28,537
Ryan Schnell $86,000 (1)
Salary Remaining : $27,268
Milan Kytnar $85,500 (1)
Salary Remaining : $27,110
Greg Amadio $70,000 (1)
Salary Remaining : $22,195
Bryan Pitton $60,000 (1)
Salary Remaining : $19,024
Total Farm Players24
Salary Commitment
Year 6 : $2,484,600
Year 7 : $1,053,400
Year 8 : $0
Year 9 : $0
Salary Average Commitment
Year 6 : $2,484,600
Year 7 : $1,053,400
Year 8 : $0
Year 9 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBank Atlantic Center
Level 1: 7000 - $75 - 5,690 - 81.29%
Level 2: 5000 - $55 - 4,557 - 91.14%
Level 3: 2000 - $35 - 1,708 - 85.42%
Level 4: 4000 - $12 - 3,359 - 83.97%
Luxury : 1250 - $185 - 1,025 - 81.99%
Total Capacity :19250
Team Popularity : 90.00%
Farm
Farm Level 1: 7500 - $35 - 5,433 - 72.44%
Farm Level 2: 7500 - $15 - 5,474 - 72.98%
Farm Total Capacity :15000
Team Popularity : 90.00%

Income

Home Games Left12
Average Attendance - %16,339 - 84.88%
Average Income per Game$1,232,102
Year to Date Revenue$35,730,949
Farm
Home Games Left13
Average Attendance - %10,907 - 72.71%
Average Income per Game$326,719
Year to Date Revenue$9,148,134

Expense

Pro Players Total Salaries$54,320,000
Farm Players Total Salaries$3,046,900
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$40,756,993
Farm Year To Date Expenses$2,465,008
Pro Salary Cap To Date$40,070,787
Farm Salary Cap To Date$2,123,548

Estimate

Pro Estimated Season Revenue$14,785,220
Farm Estimated Season Revenue$4,247,348
Pro Remaining Season Days64
Pro Expenses Per Days$271,176
Pro Estimated Expenses$17,355,264
Farm Remaining Season Days65
Farm Expenses Per Days$17,302
Farm Estimated Expenses$1,124,630
Estimated Season Expenses$18,479,894
Season Salary Cap$54,320,000
Estimate Under Maximum Salary Cap of $70,000,000$15,680,000
Estimate Over Minimum Salary Cap of $50,000,000 $4,320,000
Current Bank Account$19,547,082
Projected Bank Account$20,099,756

Pro Players Salaries

Marc-Andre Fleury $5,545,000 (2)
-Salary Remaining : $1,739,608
Kris Versteeg $5,350,000 (3)
-Salary Remaining : $1,678,431
Jason Garrison $4,900,000 (1)
-Salary Remaining : $1,537,255
Dmitry Kulikov $4,800,000 (3)
-Salary Remaining : $1,505,882
Sergei Kostitsyn $4,750,000 (4)
-Salary Remaining : $1,490,196
Rich Peverley (Out of Payroll) $3,600,000 (4)
-Salary Remaining : $1,129,412
Cody Hodgson $3,500,000 (1)
-Salary Remaining : $1,098,039
Marcus Johansson $3,500,000 (3)
-Salary Remaining : $1,098,039
Anton Stralman (Out of Payroll) $3,250,000 (4)
-Salary Remaining : $1,019,608
Freddy Meyer $3,100,000 (4)
-Salary Remaining : $972,549
Jonathan Huberdeau $3,075,000 (2)
-Salary Remaining : $964,706
Wojtek Wolski $3,000,000 (2)
-Salary Remaining : $941,176
Tomas Kopecky $2,000,000 (1)
-Salary Remaining : $627,451
Jacob Markstrom $1,750,000 (1)
-Salary Remaining : $549,020
Torrey Mitchell $1,750,000 (1)
-Salary Remaining : $549,020
Erik Gudbranson $1,500,000 (2)
-Salary Remaining : $470,588
Aaron Ekblad $1,500,000 (2)
-Salary Remaining : $470,588
Marcel Goc $1,400,000 (1)
-Salary Remaining : $439,216
Alex Petrovic $800,000 (2)
-Salary Remaining : $250,980
Victor Rask $800,000 (3)
-Salary Remaining : $250,980
Vincent Trocheck $700,000 (2)
-Salary Remaining : $219,608
Joonas Donskoi $600,000 (2)
-Salary Remaining : $188,235
Total Pro Players22
Salary Commitment
Year 6 : $61,170,000
Year 7 : $45,870,000
Year 8 : $29,150,000
Year 9 : $14,700,000
Salary Average Commitment
Year 6 : $58,870,000
Year 7 : $45,570,000
Year 8 : $29,150,000
Year 9 : $14,700,000
Salary Cap with 1 Way Contract
Year 6 : $61,170,000
Year 7 : $45,870,000
Year 8 : $29,150,000
Year 9 : $14,700,000

Farm Players Salaries

Nolan Yonkman $250,000 (1)
Salary Remaining : $79,268
Mike Weaver $195,000 (2)
Salary Remaining : $61,829
Drew Shore $176,500 (3)
Salary Remaining : $55,963
Andy Greene $150,000 (1)
Salary Remaining : $47,561
Adam Comrie $140,000 (1)
Salary Remaining : $44,390
Leland Irving $130,000 (1)
Salary Remaining : $41,220
Michael Caruso $125,000 (1)
Salary Remaining : $39,634
Blair Betts $125,000 (2)
Salary Remaining : $39,634
Scott Timmins $115,000 (2)
Salary Remaining : $36,463
Nathan Paetsch $111,500 (2)
Salary Remaining : $35,354
Jack Combs $106,600 (1)
Salary Remaining : $33,800
Nigel Dawes $101,600 (1)
Salary Remaining : $32,215
Richard Petiot $100,000 (2)
Salary Remaining : $31,707
Tim Kennedy $100,000 (2)
Salary Remaining : $31,707
Jesse Winchester $99,800 (1)
Salary Remaining : $31,644
Chris Mueller $97,500 (2)
Salary Remaining : $30,915
Tyler Plante $97,500 (1)
Salary Remaining : $30,915
Anthony Luciani $90,000 (1)
Salary Remaining : $28,537
Mark Santorelli $90,000 (1)
Salary Remaining : $28,537
Brian Foster $90,000 (2)
Salary Remaining : $28,537
Riley Nash $90,000 (3)
Salary Remaining : $28,537
Ilari Filppula $89,900 (2)
Salary Remaining : $28,505
Jed Ortmeyer $81,000 (1)
Salary Remaining : $25,683
Ondrej Roman $80,000 (1)
Salary Remaining : $25,366
Patrik Nemeth $80,000 (3)
Salary Remaining : $25,366
Mark Parrish $75,000 (1)
Salary Remaining : $23,780
James Wright $60,000 (1)
Salary Remaining : $19,024
Total Farm Players27
Salary Commitment
Year 6 : $3,046,900
Year 7 : $1,340,400
Year 8 : $346,500
Year 9 : $0
Salary Average Commitment
Year 6 : $3,036,900
Year 7 : $1,360,400
Year 8 : $336,500
Year 9 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6387 - $90 - 4,827 - 75.58%
Level 2: 5000 - $60 - 3,941 - 78.82%
Level 3: 2000 - $35 - 1,962 - 98.09%
Level 4: 4000 - $25 - 2,827 - 70.66%
Luxury : 1000 - $200 - 885 - 88.51%
Total Capacity :18387
Team Popularity : 90.00%
Farm
Farm Level 1: 7500 - $35 - 5,337 - 71.16%
Farm Level 2: 7500 - $15 - 5,343 - 71.23%
Farm Total Capacity :15000
Team Popularity : 90.00%

Income

Home Games Left12
Average Attendance - %14,442 - 78.54%
Average Income per Game$1,164,967
Year to Date Revenue$33,784,040
Farm
Home Games Left12
Average Attendance - %10,680 - 71.20%
Average Income per Game$320,329
Year to Date Revenue$9,289,530

Expense

Pro Players Total Salaries$56,957,000
Farm Players Total Salaries$4,460,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$43,841,258
Farm Year To Date Expenses$3,071,579
Pro Salary Cap To Date$43,154,979
Farm Salary Cap To Date$2,730,119

Estimate

Pro Estimated Season Revenue$13,979,603
Farm Estimated Season Revenue$3,843,943
Pro Remaining Season Days64
Pro Expenses Per Days$284,103
Pro Estimated Expenses$18,182,592
Farm Remaining Season Days65
Farm Expenses Per Days$24,195
Farm Estimated Expenses$1,572,675
Estimated Season Expenses$19,755,267
Season Salary Cap$56,957,000
Estimate Under Maximum Salary Cap of $70,000,000$13,043,000
Estimate Over Minimum Salary Cap of $50,000,000 $6,957,000
Current Bank Account$16,770,733
Projected Bank Account$14,839,012

Pro Players Salaries

Pekka Rinne $7,000,000 (3)
-Salary Remaining : $2,196,078
Ryan Getzlaf $6,377,000 (1)
-Salary Remaining : $2,000,627
Bobby Ryan (1 Way Contract) $5,800,000 (2)
-Salary Remaining : $1,819,608
Travis Hamonic (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $1,490,196
Francois Beauchemin $3,800,000 (1)
-Salary Remaining : $1,192,157
Milan Michalek $3,750,000 (1)
-Salary Remaining : $1,176,471
Brad Marchand $3,650,000 (4)
-Salary Remaining : $1,145,098
David Legwand (1 Way Contract) $3,200,000 (3)
-Salary Remaining : $1,003,922
Raphael Diaz $2,600,000 (2)
-Salary Remaining : $815,686
Tomas Tatar $2,430,000 (1)
-Salary Remaining : $762,353
Calvin de Haan (1 Way Contract) $2,400,000 (3)
-Salary Remaining : $752,941
Brayden Schenn $2,000,000 (1)
-Salary Remaining : $627,451
Jake Allen (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $627,451
Darren Helm $1,600,000 (1)
-Salary Remaining : $501,961
Zachary Werenski $1,000,000 (3)
-Salary Remaining : $313,725
Nikolaj Ehlers $1,000,000 (3)
-Salary Remaining : $313,725
Rasmus Ristolainen $1,000,000 (3)
-Salary Remaining : $313,725
Alexander Wennberg $1,000,000 (3)
-Salary Remaining : $313,725
Charlie Coyle $900,000 (1)
-Salary Remaining : $282,353
Anthony Duclair $700,000 (2)
-Salary Remaining : $219,608
Total Pro Players20
Salary Commitment
Year 6 : $56,957,000
Year 7 : $35,950,000
Year 8 : $26,850,000
Year 9 : $3,500,000
Salary Average Commitment
Year 6 : $47,957,000
Year 7 : $29,100,000
Year 8 : $20,000,000
Year 9 : $3,650,000
Salary Cap with 1 Way Contract
Year 6 : $56,957,000
Year 7 : $36,100,000
Year 8 : $27,000,000
Year 9 : $3,650,000

Farm Players Salaries

Matt Nieto $800,000 (1)
Salary Remaining : $253,659
Kurtis Foster $200,000 (3)
Salary Remaining : $63,415
Adam Hall $165,000 (1)
Salary Remaining : $52,317
Adam McQuaid $165,000 (2)
Salary Remaining : $52,317
Pierre-Edouard Bellemare $163,000 (1)
Salary Remaining : $51,683
Keven Veilleux $150,000 (3)
Salary Remaining : $47,561
Steve Bernier $140,000 (3)
Salary Remaining : $44,390
Robert Bortuzzo (Out of Payroll) $140,000 (1)
Salary Remaining : $44,390
Dwight King $140,000 (2)
Salary Remaining : $44,390
Cedrick Desjardins $136,800 (2)
Salary Remaining : $43,376
Trent Hunter $134,600 (3)
Salary Remaining : $42,678
Cal O'Reilly $125,000 (1)
Salary Remaining : $39,634
Steven Pinizzotto $124,200 (2)
Salary Remaining : $39,380
Ben Eager $123,200 (1)
Salary Remaining : $39,063
Rob Davison $123,100 (2)
Salary Remaining : $39,032
Matt Lashoff $121,900 (2)
Salary Remaining : $38,651
Matt Smaby $118,000 (2)
Salary Remaining : $37,415
Zack Stortini $118,000 (3)
Salary Remaining : $37,415
Igor Radulov $115,000 (1)
Salary Remaining : $36,463
Brian McGrattan $115,000 (3)
Salary Remaining : $36,463
Nick Petersen $115,000 (2)
Salary Remaining : $36,463
Mike McKenna $115,000 (1)
Salary Remaining : $36,463
Allen York $105,500 (2)
Salary Remaining : $33,451
Noah Welch $100,000 (1)
Salary Remaining : $31,707
Travis Ramsey $100,000 (1)
Salary Remaining : $31,707
Joe Vitale $95,000 (1)
Salary Remaining : $30,122
Francis Lessard $90,000 (1)
Salary Remaining : $28,537
Spencer Bennett $83,100 (1)
Salary Remaining : $26,349
Steve MacIntyre $78,400 (1)
Salary Remaining : $24,859
Chris Barton $77,300 (1)
Salary Remaining : $24,510
David Laliberte $77,300 (1)
Salary Remaining : $24,510
Paul Albers $73,600 (1)
Salary Remaining : $23,337
Andy Bohmbach $72,000 (1)
Salary Remaining : $22,829
Total Farm Players33
Salary Commitment
Year 6 : $4,600,000
Year 7 : $2,007,100
Year 8 : $857,600
Year 9 : $0
Salary Average Commitment
Year 6 : $4,437,000
Year 7 : $2,007,100
Year 8 : $857,600
Year 9 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6113 - $75 - 5,035 - 82.36%
Level 2: 5000 - $50 - 4,248 - 84.95%
Level 3: 2000 - $35 - 1,976 - 98.79%
Level 4: 3000 - $25 - 2,515 - 83.83%
Luxury : 1000 - $175 - 918 - 91.76%
Total Capacity :17113
Team Popularity : 90.00%
Farm
Farm Level 1: 7500 - $30 - 5,319 - 70.92%
Farm Level 2: 7500 - $15 - 5,374 - 71.65%
Farm Total Capacity :15000
Team Popularity : 90.00%

Income

Home Games Left13
Average Attendance - %14,690 - 85.84%
Average Income per Game$1,148,298
Year to Date Revenue$32,152,344
Farm
Home Games Left12
Average Attendance - %10,692 - 71.28%
Average Income per Game$310,153
Year to Date Revenue$8,994,426

Expense

Pro Players Total Salaries$60,421,000
Farm Players Total Salaries$3,965,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$44,959,780
Farm Year To Date Expenses$3,096,433
Pro Salary Cap To Date$44,273,520
Farm Salary Cap To Date$2,754,973

Estimate

Pro Estimated Season Revenue$14,927,874
Farm Estimated Season Revenue$3,721,831
Pro Remaining Season Days64
Pro Expenses Per Days$301,083
Pro Estimated Expenses$19,269,312
Farm Remaining Season Days65
Farm Expenses Per Days$21,780
Farm Estimated Expenses$1,415,700
Estimated Season Expenses$20,685,012
Season Salary Cap$60,421,000
Estimate Under Maximum Salary Cap of $70,000,000$9,579,000
Estimate Over Minimum Salary Cap of $50,000,000 $10,421,000
Current Bank Account$6,940,557
Projected Bank Account$4,905,250

Pro Players Salaries

Shea Weber $7,100,000 (3)
-Salary Remaining : $2,227,451
Paul Stastny $5,530,000 (3)
-Salary Remaining : $1,734,902
Mike Smith $5,085,000 (4)
-Salary Remaining : $1,595,294
Martin Erat (Out of Payroll) $5,026,000 (2)
-Salary Remaining : $1,576,784
Justin Braun $3,623,000 (3)
-Salary Remaining : $1,136,627
Mike Fisher $3,501,000 (3)
-Salary Remaining : $1,098,353
Kevin Klein $3,500,000 (2)
-Salary Remaining : $1,098,039
Michal Rozsival $3,500,000 (2)
-Salary Remaining : $1,098,039
Jiri Hudler $3,400,000 (2)
-Salary Remaining : $1,066,667
Craig Smith $3,154,000 (2)
-Salary Remaining : $989,490
Devin Setoguchi $3,023,000 (2)
-Salary Remaining : $948,392
Rene Bourque $2,880,000 (3)
-Salary Remaining : $903,529
Colin Wilson $2,387,000 (3)
-Salary Remaining : $748,863
Marc Methot $2,300,000 (1)
-Salary Remaining : $721,569
John McCarthy $2,250,000 (2)
-Salary Remaining : $705,882
Olli Maatta $2,022,000 (3)
-Salary Remaining : $634,353
Nick Spaling $1,977,000 (3)
-Salary Remaining : $620,235
Carter Hutton $1,589,000 (3)
-Salary Remaining : $498,510
Connor McDavid $1,500,000 (3)
-Salary Remaining : $470,588
Peter Mueller $1,400,000 (1)
-Salary Remaining : $439,216
Michael Latta $700,000 (2)
-Salary Remaining : $219,608
Total Pro Players21
Salary Commitment
Year 6 : $65,447,000
Year 7 : $61,747,000
Year 8 : $37,194,000
Year 9 : $5,085,000
Salary Average Commitment
Year 6 : $65,447,000
Year 7 : $61,747,000
Year 8 : $37,194,000
Year 9 : $5,085,000
Salary Cap with 1 Way Contract
Year 6 : $65,447,000
Year 7 : $61,747,000
Year 8 : $37,194,000
Year 9 : $5,085,000

Farm Players Salaries

Brian Lee $245,600 (3)
Salary Remaining : $77,873
Jonathon Blum $237,600 (3)
Salary Remaining : $75,337
Mike Lundin $235,000 (1)
Salary Remaining : $74,512
Mike Santorelli $188,700 (2)
Salary Remaining : $59,832
Teemu Laakso $171,500 (2)
Salary Remaining : $54,378
Marek Mazanec $160,900 (3)
Salary Remaining : $51,017
Mike Hoeffel $159,700 (3)
Salary Remaining : $50,637
Stephane Da Costa $159,200 (3)
Salary Remaining : $50,478
Victor Bartley $158,800 (3)
Salary Remaining : $50,351
Colby Robak $151,000 (3)
Salary Remaining : $47,878
Ruslan Fedotenko $150,000 (1)
Salary Remaining : $47,561
Henrik Karlsson $144,700 (1)
Salary Remaining : $45,880
Chuck Kobasew $144,300 (2)
Salary Remaining : $45,754
Kevin Henderson $143,800 (2)
Salary Remaining : $45,595
Nate Prosser $142,300 (3)
Salary Remaining : $45,120
Kevin Montgomery $140,000 (1)
Salary Remaining : $44,390
Andreas Thuresson $132,800 (1)
Salary Remaining : $42,107
Jonathan Cheechoo $131,800 (2)
Salary Remaining : $41,790
Nick Dodge $130,600 (3)
Salary Remaining : $41,410
Brett MacLean $125,000 (2)
Salary Remaining : $39,634
Guillaume Desbiens $108,500 (1)
Salary Remaining : $34,402
Toby Petersen $107,500 (1)
Salary Remaining : $34,085
Zac Rinaldo $107,500 (1)
Salary Remaining : $34,085
Ryan O'Marra $106,000 (1)
Salary Remaining : $33,610
Scott Jackson $105,800 (2)
Salary Remaining : $33,546
Viktor Ekbom $99,900 (1)
Salary Remaining : $31,676
Peter Skoggard $76,500 (1)
Salary Remaining : $24,256
Total Farm Players27
Salary Commitment
Year 6 : $3,965,000
Year 7 : $2,556,600
Year 8 : $1,545,700
Year 9 : $0
Salary Average Commitment
Year 6 : $3,965,000
Year 7 : $2,556,600
Year 8 : $1,545,700
Year 9 : $0

RangersNY



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 7000 - $70 - 5,926 - 84.65%
Level 2: 6000 - $50 - 4,732 - 78.87%
Level 3: 3000 - $25 - 2,176 - 72.55%
Level 4: 4200 - $20 - 3,270 - 77.85%
Luxury : 1000 - $200 - 871 - 87.12%
Total Capacity :21200
Team Popularity : 90.00%
Farm
Farm Level 1: 7500 - $25 - 5,350 - 71.33%
Farm Level 2: 7500 - $20 - 5,321 - 70.94%
Farm Total Capacity :15000
Team Popularity : 90.00%

Income

Home Games Left12
Average Attendance - %16,975 - 80.07%
Average Income per Game$1,145,179
Year to Date Revenue$33,210,199
Farm
Home Games Left12
Average Attendance - %10,671 - 71.14%
Average Income per Game$292,765
Year to Date Revenue$8,490,174

Expense

Pro Players Total Salaries$67,905,000
Farm Players Total Salaries$2,957,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$47,274,561
Farm Year To Date Expenses$2,344,881
Pro Salary Cap To Date$46,588,281
Farm Salary Cap To Date$2,003,421

Estimate

Pro Estimated Season Revenue$13,742,151
Farm Estimated Season Revenue$3,513,175
Pro Remaining Season Days64
Pro Expenses Per Days$337,770
Pro Estimated Expenses$21,617,280
Farm Remaining Season Days65
Farm Expenses Per Days$16,863
Farm Estimated Expenses$1,096,095
Estimated Season Expenses$22,713,375
Season Salary Cap$67,905,000
Estimate Under Maximum Salary Cap of $70,000,000$2,095,000
Estimate Over Minimum Salary Cap of $50,000,000 $17,905,000
Current Bank Account$33,630,931
Projected Bank Account$28,172,882

Pro Players Salaries

Sidney Crosby $7,000,000 (2)
-Salary Remaining : $2,196,078
Anze Kopitar $7,000,000 (4)
-Salary Remaining : $2,196,078
Evgeni Malkin $6,780,000 (2)
-Salary Remaining : $2,127,059
John Carlson $5,500,000 (1)
-Salary Remaining : $1,725,490
Henrik Lundqvist $5,500,000 (2)
-Salary Remaining : $1,725,490
Ryan McDonagh $4,900,000 (3)
-Salary Remaining : $1,537,255
Marc-Edouard Vlasic $4,350,000 (3)
-Salary Remaining : $1,364,706
Sean Monahan $4,000,000 (4)
-Salary Remaining : $1,254,902
Josh Gorges $3,900,000 (2)
-Salary Remaining : $1,223,529
Mats Zuccarello $3,500,000 (2)
-Salary Remaining : $1,098,039
Chris Kelly $2,500,000 (1)
-Salary Remaining : $784,314
Dave Bolland $2,375,000 (1)
-Salary Remaining : $745,098
Greg Zanon $2,200,000 (2)
-Salary Remaining : $690,196
Brandon Sutter $2,000,000 (2)
-Salary Remaining : $627,451
Maxime Talbot $2,000,000 (2)
-Salary Remaining : $627,451
Christopher Higgins $1,200,000 (2)
-Salary Remaining : $376,471
J.T. Miller $1,000,000 (1)
-Salary Remaining : $313,725
Drew Miller $1,000,000 (2)
-Salary Remaining : $313,725
Antti Raanta $600,000 (2)
-Salary Remaining : $188,235
Nate Schmidt $600,000 (2)
-Salary Remaining : $188,235
Total Pro Players20
Salary Commitment
Year 6 : $67,905,000
Year 7 : $56,530,000
Year 8 : $20,250,000
Year 9 : $11,000,000
Salary Average Commitment
Year 6 : $63,605,000
Year 7 : $52,630,000
Year 8 : $20,250,000
Year 9 : $11,000,000
Salary Cap with 1 Way Contract
Year 6 : $67,905,000
Year 7 : $56,530,000
Year 8 : $20,250,000
Year 9 : $11,000,000

Farm Players Salaries

John Erskine $180,000 (1)
Salary Remaining : $57,073
Paul Mara $175,000 (2)
Salary Remaining : $55,488
Kyle Clifford $145,000 (1)
Salary Remaining : $45,976
Derek Dorsett $140,000 (1)
Salary Remaining : $44,390
Mike Brennan $140,000 (1)
Salary Remaining : $44,390
Jyri Niemi $125,000 (2)
Salary Remaining : $39,634
Sean Collins $125,000 (2)
Salary Remaining : $39,634
Tom Kostopoulos $120,000 (1)
Salary Remaining : $38,049
Yan Stastny $120,000 (3)
Salary Remaining : $38,049
Billy Ryan $112,000 (1)
Salary Remaining : $35,512
Stephane Veilleux $110,000 (2)
Salary Remaining : $34,878
Ivan Vishnevskiy $100,000 (1)
Salary Remaining : $31,707
Craig Adams $100,000 (2)
Salary Remaining : $31,707
Nathan Lawson $100,000 (1)
Salary Remaining : $31,707
Josh Green $100,000 (2)
Salary Remaining : $31,707
Dylan McIlrath $100,000 (3)
Salary Remaining : $31,707
Cody Almond $95,000 (2)
Salary Remaining : $30,122
Dany Sabourin $95,000 (2)
Salary Remaining : $30,122
Olivier Fortier $95,000 (2)
Salary Remaining : $30,122
Riku Helenius $90,000 (1)
Salary Remaining : $28,537
Jon Rheault $90,000 (2)
Salary Remaining : $28,537
Chris Summers $90,000 (1)
Salary Remaining : $28,537
Spencer Abbot $90,000 (1)
Salary Remaining : $28,537
Oscar Lindberg $80,000 (3)
Salary Remaining : $25,366
Roman Psurny $60,000 (1)
Salary Remaining : $19,024
Mikhail Pashnin $60,000 (1)
Salary Remaining : $19,024
Blake Parlett $60,000 (1)
Salary Remaining : $19,024
Jayson Megna $60,000 (3)
Salary Remaining : $19,024
Total Farm Players28
Salary Commitment
Year 6 : $2,957,000
Year 7 : $1,470,000
Year 8 : $360,000
Year 9 : $0
Salary Average Commitment
Year 6 : $2,957,000
Year 7 : $1,470,000
Year 8 : $360,000
Year 9 : $0

RedWings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 7000 - $90 - 5,019 - 71.70%
Level 2: 5983 - $60 - 4,230 - 70.70%
Level 3: 2000 - $35 - 1,977 - 98.86%
Level 4: 4000 - $25 - 2,845 - 71.11%
Luxury : 1083 - $200 - 892 - 82.34%
Total Capacity :20066
Team Popularity : 90.00%
Farm
Farm Level 1: 7500 - $35 - 5,281 - 70.42%
Farm Level 2: 7500 - $15 - 5,270 - 70.27%
Farm Total Capacity :15000
Team Popularity : 90.00%

Income

Home Games Left12
Average Attendance - %14,963 - 74.57%
Average Income per Game$1,208,586
Year to Date Revenue$35,048,983
Farm
Home Games Left12
Average Attendance - %10,552 - 70.34%
Average Income per Game$316,683
Year to Date Revenue$9,183,810

Expense

Pro Players Total Salaries$62,738,000
Farm Players Total Salaries$3,985,800
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$41,900,145
Farm Year To Date Expenses$3,058,838
Pro Salary Cap To Date$41,213,871
Farm Salary Cap To Date$2,717,378

Estimate

Pro Estimated Season Revenue$14,503,027
Farm Estimated Season Revenue$3,800,197
Pro Remaining Season Days64
Pro Expenses Per Days$312,441
Pro Estimated Expenses$19,996,224
Farm Remaining Season Days65
Farm Expenses Per Days$21,882
Farm Estimated Expenses$1,422,330
Estimated Season Expenses$21,418,554
Season Salary Cap$62,738,000
Estimate Under Maximum Salary Cap of $70,000,000$7,262,000
Estimate Over Minimum Salary Cap of $50,000,000 $12,738,000
Current Bank Account$9,933,810
Projected Bank Account$6,818,480

Pro Players Salaries

Vincent Lecavalier $7,727,000 (4)
-Salary Remaining : $2,424,157
Pierre-Alexandre Parenteau $5,500,000 (4)
-Salary Remaining : $1,725,490
Devan Dubnyk $4,870,000 (1)
-Salary Remaining : $1,527,843
Mikael Granlund $4,600,000 (5)
-Salary Remaining : $1,443,137
Ales Hemsky $4,364,000 (3)
-Salary Remaining : $1,369,098
Brooks Orpik $4,150,000 (1)
-Salary Remaining : $1,301,961
Jan Hejda $3,778,000 (2)
-Salary Remaining : $1,185,255
Derek Roy $3,700,000 (2)
-Salary Remaining : $1,160,784
Alex Galchenyuk $3,113,000 (2)
-Salary Remaining : $976,627
Ian White $3,100,000 (3)
-Salary Remaining : $972,549
Jacob Trouba (1 Way Contract) $3,050,000 (4)
-Salary Remaining : $956,863
Simon Despres $3,000,000 (4)
-Salary Remaining : $941,176
Alexei Ponikarovsky $1,700,000 (2)
-Salary Remaining : $533,333
Sam Reinhart $1,500,000 (2)
-Salary Remaining : $470,588
Dan Ellis $1,500,000 (3)
-Salary Remaining : $470,588
Justin Abdelkader $1,296,000 (2)
-Salary Remaining : $406,588
Mattias Ritola $1,200,000 (2)
-Salary Remaining : $376,471
Dominic Moore $1,000,000 (2)
-Salary Remaining : $313,725
Teuvo Teravainen $900,000 (3)
-Salary Remaining : $282,353
Derek Smith $840,000 (1)
-Salary Remaining : $263,529
Andrej Nestrasil $700,000 (1)
-Salary Remaining : $219,608
Jaccob Slavin $600,000 (2)
-Salary Remaining : $188,235
Petr Mrazek $550,000 (1)
-Salary Remaining : $172,549
Total Pro Players23
Salary Commitment
Year 6 : $62,738,000
Year 7 : $51,628,000
Year 8 : $33,741,000
Year 9 : $23,877,000
Salary Average Commitment
Year 6 : $54,944,333
Year 7 : $43,801,000
Year 8 : $25,914,000
Year 9 : $16,150,000
Salary Cap with 1 Way Contract
Year 6 : $62,738,000
Year 7 : $51,628,000
Year 8 : $33,741,000
Year 9 : $23,877,000

Farm Players Salaries

Max Domi $1,000,000 (2)
Salary Remaining : $317,073
Bryan Little $275,000 (4)
Salary Remaining : $87,195
Artem Anisimov $260,000 (2)
Salary Remaining : $82,439
Kyle Cumiskey $160,000 (2)
Salary Remaining : $50,732
Travis Ehrhardt $141,500 (3)
Salary Remaining : $44,866
Chris Conner $132,400 (2)
Salary Remaining : $41,980
Matt Martin $131,200 (2)
Salary Remaining : $41,600
Mathieu Brodeur $131,200 (2)
Salary Remaining : $41,600
Chris Tanev $126,400 (2)
Salary Remaining : $40,078
Tyler McNeely $124,200 (1)
Salary Remaining : $39,380
Luke Walker $117,500 (2)
Salary Remaining : $37,256
Logan Pyett $116,900 (2)
Salary Remaining : $37,066
Brent Raedeke $111,800 (2)
Salary Remaining : $35,449
Evgeny Grachev $111,500 (2)
Salary Remaining : $35,354
Alec Richards $106,100 (3)
Salary Remaining : $33,641
Carson McMillan $104,900 (1)
Salary Remaining : $33,261
Matt Kennedy $103,300 (2)
Salary Remaining : $32,754
John Lee $93,600 (2)
Salary Remaining : $29,678
Jonas Andersson $90,000 (1)
Salary Remaining : $28,537
Joey Ryan $90,000 (3)
Salary Remaining : $28,537
Jordan Pearce $88,300 (2)
Salary Remaining : $27,998
Chris Carrozzi $80,000 (2)
Salary Remaining : $25,366
Martin Marincin $80,000 (2)
Salary Remaining : $25,366
Brayden Point $70,000 (3)
Salary Remaining : $22,195
David Urquhart $70,000 (1)
Salary Remaining : $22,195
Brayden Mcnabb $70,000 (1)
Salary Remaining : $22,195
Total Farm Players26
Salary Commitment
Year 6 : $3,985,800
Year 7 : $2,626,700
Year 8 : $682,600
Year 9 : $275,000
Salary Average Commitment
Year 6 : $3,985,800
Year 7 : $2,626,700
Year 8 : $682,600
Year 9 : $275,000

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6690 - $90 - 4,823 - 72.09%
Level 2: 5000 - $60 - 4,047 - 80.94%
Level 3: 2000 - $35 - 1,953 - 97.63%
Level 4: 4000 - $25 - 2,840 - 71.00%
Luxury : 1000 - $200 - 866 - 86.59%
Total Capacity :18690
Team Popularity : 90.00%
Farm
Farm Level 1: 7500 - $35 - 5,397 - 71.96%
Farm Level 2: 7500 - $15 - 5,446 - 72.61%
Farm Total Capacity :15000
Team Popularity : 90.00%

Income

Home Games Left12
Average Attendance - %14,528 - 77.73%
Average Income per Game$1,167,473
Year to Date Revenue$33,856,707
Farm
Home Games Left12
Average Attendance - %10,843 - 72.29%
Average Income per Game$324,708
Year to Date Revenue$9,416,532

Expense

Pro Players Total Salaries$69,570,000
Farm Players Total Salaries$2,868,300
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$47,942,828
Farm Year To Date Expenses$2,311,606
Pro Salary Cap To Date$47,256,548
Farm Salary Cap To Date$1,970,146

Estimate

Pro Estimated Season Revenue$14,009,672
Farm Estimated Season Revenue$3,896,496
Pro Remaining Season Days64
Pro Expenses Per Days$345,931
Pro Estimated Expenses$22,139,584
Farm Remaining Season Days65
Farm Expenses Per Days$16,431
Farm Estimated Expenses$1,068,015
Estimated Season Expenses$23,207,599
Season Salary Cap$69,570,000
Estimate Under Maximum Salary Cap of $70,000,000$430,000
Estimate Over Minimum Salary Cap of $50,000,000 $19,570,000
Current Bank Account$12,218,805
Projected Bank Account$6,917,374

Pro Players Salaries

Patrice Bergeron $6,300,000 (2)
-Salary Remaining : $1,976,471
Max Pacioretty $5,658,000 (3)
-Salary Remaining : $1,775,059
Brad Stuart $5,588,000 (2)
-Salary Remaining : $1,753,098
Brian Elliott $4,830,000 (1)
-Salary Remaining : $1,515,294
Radim Vrbata $4,700,000 (1)
-Salary Remaining : $1,474,510
Brian Boyle $4,636,000 (1)
-Salary Remaining : $1,454,431
Fedor Tyutin $4,500,000 (2)
-Salary Remaining : $1,411,765
Scott Hartnell $3,723,000 (2)
-Salary Remaining : $1,168,000
Tyson Barrie $3,568,000 (3)
-Salary Remaining : $1,119,373
Tim Connolly $3,500,000 (2)
-Salary Remaining : $1,098,039
Rostislav Klesla $3,453,000 (1)
-Salary Remaining : $1,083,294
Trevor Daley $3,300,000 (1)
-Salary Remaining : $1,035,294
David Booth $3,200,000 (2)
-Salary Remaining : $1,003,922
Mike Sauer $2,594,000 (2)
-Salary Remaining : $813,804
Alex Killorn $2,405,000 (3)
-Salary Remaining : $754,510
Lee Stempniak $2,250,000 (2)
-Salary Remaining : $705,882
Bobby Butler $1,988,000 (3)
-Salary Remaining : $623,686
Jhonas Enroth $1,577,000 (2)
-Salary Remaining : $494,745
Mark Scheifele $1,000,000 (1)
-Salary Remaining : $313,725
Jason Zucker $800,000 (1)
-Salary Remaining : $250,980
Total Pro Players20
Salary Commitment
Year 6 : $69,570,000
Year 7 : $46,851,000
Year 8 : $13,619,000
Year 9 : $0
Salary Average Commitment
Year 6 : $58,220,000
Year 7 : $43,501,000
Year 8 : $13,619,000
Year 9 : $0
Salary Cap with 1 Way Contract
Year 6 : $69,570,000
Year 7 : $46,851,000
Year 8 : $13,619,000
Year 9 : $0

Farm Players Salaries

Shane O'Brien $239,300 (3)
Salary Remaining : $75,876
Mark Fistric $191,500 (2)
Salary Remaining : $60,720
Corey Tropp $149,300 (3)
Salary Remaining : $47,339
Boris Valabik $140,000 (2)
Salary Remaining : $44,390
Jake Taylor $135,500 (3)
Salary Remaining : $42,963
Matt Stajan $131,800 (1)
Salary Remaining : $41,790
Mark Matheson $129,700 (3)
Salary Remaining : $41,124
Ryan Craig $127,300 (2)
Salary Remaining : $40,363
Drew Schiestel $122,100 (1)
Salary Remaining : $38,715
Matt Generous (Out of Payroll) $109,600 (2)
Salary Remaining : $34,751
Ben Guite $107,100 (3)
Salary Remaining : $33,959
Paul Szczechura $102,800 (2)
Salary Remaining : $32,595
Brian Sutherby $101,400 (1)
Salary Remaining : $32,151
Marcel Mueller $100,500 (2)
Salary Remaining : $31,866
Joe Stejskal $99,500 (2)
Salary Remaining : $31,549
Marc Cheverie $98,500 (2)
Salary Remaining : $31,232
Dave Spina $96,600 (2)
Salary Remaining : $30,629
Matt Keith $93,700 (1)
Salary Remaining : $29,710
Keith Aucoin $92,800 (1)
Salary Remaining : $29,424
Tim Marks $90,000 (1)
Salary Remaining : $28,537
Mike Brodeur $90,000 (1)
Salary Remaining : $28,537
Jesse Joensuu $90,000 (1)
Salary Remaining : $28,537
Raymond Sawada $89,500 (1)
Salary Remaining : $28,378
Jerome Samson $86,500 (2)
Salary Remaining : $27,427
Alex Beaudry $82,900 (3)
Salary Remaining : $26,285
Calle Jarnkrok $80,000 (3)
Salary Remaining : $25,366
Total Farm Players26
Salary Commitment
Year 6 : $2,977,900
Year 7 : $2,076,600
Year 8 : $923,800
Year 9 : $0
Salary Average Commitment
Year 6 : $2,977,900
Year 7 : $2,076,600
Year 8 : $923,800
Year 9 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 8195 - $90 - 5,736 - 69.99%
Level 2: 6035 - $70 - 4,224 - 69.99%
Level 3: 4043 - $69 - 2,830 - 70.00%
Level 4: 3040 - $30 - 2,166 - 71.24%
Luxury : 2525 - $230 - 1,768 - 70.02%
Total Capacity :23838
Team Popularity : 90.00%
Farm
Farm Level 1: 7500 - $50 - 5,315 - 70.86%
Farm Level 2: 7500 - $30 - 5,368 - 71.57%
Farm Total Capacity :15000
Team Popularity : 90.00%

Income

Home Games Left12
Average Attendance - %16,724 - 70.16%
Average Income per Game$1,744,981
Year to Date Revenue$50,604,462
Farm
Home Games Left13
Average Attendance - %10,682 - 71.21%
Average Income per Game$512,109
Year to Date Revenue$14,339,040

Expense

Pro Players Total Salaries$66,203,000
Farm Players Total Salaries$4,314,400
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$45,917,193
Farm Year To Date Expenses$3,244,378
Pro Salary Cap To Date$45,231,043
Farm Salary Cap To Date$2,902,905

Estimate

Pro Estimated Season Revenue$20,939,777
Farm Estimated Season Revenue$6,657,411
Pro Remaining Season Days64
Pro Expenses Per Days$329,426
Pro Estimated Expenses$21,083,264
Farm Remaining Season Days65
Farm Expenses Per Days$23,485
Farm Estimated Expenses$1,526,525
Estimated Season Expenses$22,609,789
Season Salary Cap$66,203,000
Estimate Under Maximum Salary Cap of $70,000,000$3,797,000
Estimate Over Minimum Salary Cap of $50,000,000 $16,203,000
Current Bank Account$26,966,931
Projected Bank Account$31,954,330

Pro Players Salaries

Jay Bouwmeester $6,660,000 (2)
-Salary Remaining : $2,089,412
Erik Karlsson $6,500,000 (1)
-Salary Remaining : $2,039,216
Tuomo Ruutu $5,900,000 (3)
-Salary Remaining : $1,850,980
Stephen Weiss $5,673,000 (2)
-Salary Remaining : $1,779,765
Jordan Staal $4,800,000 (2)
-Salary Remaining : $1,505,882
Dainius Zubrus $4,350,000 (3)
-Salary Remaining : $1,364,706
Andrew Hammond $3,800,000 (1)
-Salary Remaining : $1,192,157
Brandon Saad $3,800,000 (3)
-Salary Remaining : $1,192,157
Ron Hainsey $3,700,000 (1)
-Salary Remaining : $1,160,784
Ed Jovanovski $3,650,000 (3)
-Salary Remaining : $1,145,098
Anton Volchenkov $3,600,000 (3)
-Salary Remaining : $1,129,412
Seth Jones $3,000,000 (5)
-Salary Remaining : $941,176
Mike Zibanejad $2,700,000 (2)
-Salary Remaining : $847,059
Paul Gaustad $1,850,000 (1)
-Salary Remaining : $580,392
Jean-Gabriel Pageau $1,800,000 (3)
-Salary Remaining : $564,706
Andreas Engqvist $1,620,000 (3)
-Salary Remaining : $508,235
David Pastrnak $900,000 (3)
-Salary Remaining : $282,353
Ben Bishop $700,000 (2)
-Salary Remaining : $219,608
Eric Gryba $600,000 (3)
-Salary Remaining : $188,235
Mark Stone $600,000 (1)
-Salary Remaining : $188,235
Total Pro Players20
Salary Commitment
Year 6 : $66,203,000
Year 7 : $49,753,000
Year 8 : $29,220,000
Year 9 : $3,000,000
Salary Average Commitment
Year 6 : $66,203,000
Year 7 : $49,753,000
Year 8 : $29,220,000
Year 9 : $3,000,000
Salary Cap with 1 Way Contract
Year 6 : $66,203,000
Year 7 : $49,753,000
Year 8 : $29,220,000
Year 9 : $3,000,000

Farm Players Salaries

Kent Huskins $245,000 (2)
Salary Remaining : $77,683
Jeff Woywitka $240,000 (2)
Salary Remaining : $76,098
Colby Armstrong $220,000 (2)
Salary Remaining : $69,756
Joey MacDonald $220,000 (3)
Salary Remaining : $69,756
Viktor Stalberg $210,000 (2)
Salary Remaining : $66,585
Lennart Petrell $210,000 (2)
Salary Remaining : $66,585
Mike Commodore $200,000 (2)
Salary Remaining : $63,415
Jared Cowen $190,000 (2)
Salary Remaining : $60,244
Zack FitzGerald $170,000 (2)
Salary Remaining : $53,902
Nikita Filatov $160,000 (2)
Salary Remaining : $50,732
Peter Regin $150,000 (1)
Salary Remaining : $47,561
Colin Greening $150,000 (1)
Salary Remaining : $47,561
Patrick Wiercioch (Out of Payroll) $150,000 (1)
Salary Remaining : $47,561
Antti Miettinen $149,000 (2)
Salary Remaining : $47,244
Dustin Jeffrey $140,000 (2)
Salary Remaining : $44,390
David Hale $140,000 (2)
Salary Remaining : $44,390
Patrick Mullen $125,600 (2)
Salary Remaining : $39,824
Ryan Stoa $125,200 (3)
Salary Remaining : $39,698
Brendon Nash $120,900 (2)
Salary Remaining : $38,334
Kaspars Daugavins $120,000 (3)
Salary Remaining : $38,049
Mark Borowiecki $120,000 (3)
Salary Remaining : $38,049
Keith Kinkaid $105,300 (3)
Salary Remaining : $33,388
Peter Mannino $103,400 (1)
Salary Remaining : $32,785
David McIntyre $100,000 (3)
Salary Remaining : $31,707
Robert Klinkhammer $100,000 (2)
Salary Remaining : $31,707
Ilya Zubov $90,000 (3)
Salary Remaining : $28,537
Shane Prince $80,000 (2)
Salary Remaining : $25,366
David Dziurzynski $70,000 (1)
Salary Remaining : $22,195
Jason Bailey $70,000 (1)
Salary Remaining : $22,195
Derek Grant $70,000 (1)
Salary Remaining : $22,195
Chris Wideman $60,000 (2)
Salary Remaining : $19,024
Ryan Dzingel $60,000 (3)
Salary Remaining : $19,024
Total Farm Players32
Salary Commitment
Year 6 : $4,464,400
Year 7 : $3,701,000
Year 8 : $940,500
Year 9 : $0
Salary Average Commitment
Year 6 : $4,464,400
Year 7 : $3,701,000
Year 8 : $940,500
Year 9 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 7562 - $81 - 6,020 - 79.61%
Level 2: 6500 - $48 - 4,742 - 72.96%
Level 3: 2000 - $37 - 1,961 - 98.04%
Level 4: 3000 - $22 - 2,694 - 89.81%
Luxury : 1500 - $170 - 1,097 - 73.14%
Total Capacity :20562
Team Popularity : 90.00%
Farm
Farm Level 1: 7500 - $24 - 5,367 - 71.56%
Farm Level 2: 7500 - $9 - 5,337 - 71.17%
Farm Total Capacity :15000
Team Popularity : 90.00%

Income

Home Games Left13
Average Attendance - %16,515 - 80.32%
Average Income per Game$1,272,615
Year to Date Revenue$35,633,220
Farm
Home Games Left13
Average Attendance - %10,704 - 71.36%
Average Income per Game$243,718
Year to Date Revenue$6,824,091

Expense

Pro Players Total Salaries$69,993,000
Farm Players Total Salaries$3,432,100
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$48,148,376
Farm Year To Date Expenses$2,793,799
Pro Salary Cap To Date$47,462,096
Farm Salary Cap To Date$2,452,339

Estimate

Pro Estimated Season Revenue$16,543,995
Farm Estimated Season Revenue$3,168,328
Pro Remaining Season Days64
Pro Expenses Per Days$348,005
Pro Estimated Expenses$22,272,320
Farm Remaining Season Days65
Farm Expenses Per Days$19,181
Farm Estimated Expenses$1,246,765
Estimated Season Expenses$23,519,085
Season Salary Cap$69,993,000
Estimate Under Maximum Salary Cap of $70,000,000$7,000
Estimate Over Minimum Salary Cap of $50,000,000 $19,993,000
Current Bank Account$13,015,136
Projected Bank Account$9,208,374

Pro Players Salaries

Steven Stamkos $7,400,000 (4)
-Salary Remaining : $2,321,569
Joe Pavelski $6,400,000 (3)
-Salary Remaining : $2,007,843
Dennis Wideman $5,900,000 (3)
-Salary Remaining : $1,850,980
Logan Couture $5,850,000 (5)
-Salary Remaining : $1,835,294
Mike Richards $5,750,000 (4)
-Salary Remaining : $1,803,922
Duncan Keith $5,538,000 (5)
-Salary Remaining : $1,737,412
Corey Crawford $4,950,000 (1)
-Salary Remaining : $1,552,941
Vyacheslav Voynov $4,700,000 (4)
-Salary Remaining : $1,474,510
Jeff Schultz $4,650,000 (2)
-Salary Remaining : $1,458,824
R.J. Umberger $4,600,000 (1)
-Salary Remaining : $1,443,137
Jordan Eberle $4,500,000 (2)
-Salary Remaining : $1,411,765
Riley Sheahan $2,200,000 (3)
-Salary Remaining : $690,196
Steven Kampfer $1,555,000 (3)
-Salary Remaining : $487,843
Auston Matthews $1,500,000 (3)
-Salary Remaining : $470,588
Sven Baertschi $1,000,000 (2)
-Salary Remaining : $313,725
David Rundblad $900,000 (1)
-Salary Remaining : $282,353
Sven Andrighetto $700,000 (3)
-Salary Remaining : $219,608
Anders Nilsson $700,000 (3)
-Salary Remaining : $219,608
Leo Komarov $600,000 (2)
-Salary Remaining : $188,235
Johnny Gaudreau $600,000 (1)
-Salary Remaining : $188,235
Total Pro Players20
Salary Commitment
Year 6 : $69,993,000
Year 7 : $58,943,000
Year 8 : $48,193,000
Year 9 : $29,238,000
Salary Average Commitment
Year 6 : $54,105,000
Year 7 : $47,655,000
Year 8 : $36,905,000
Year 9 : $17,950,000
Salary Cap with 1 Way Contract
Year 6 : $69,993,000
Year 7 : $58,943,000
Year 8 : $48,193,000
Year 9 : $29,238,000

Farm Players Salaries

Alec Martinez $305,200 (3)
Salary Remaining : $96,771
Jay Harrison $222,200 (3)
Salary Remaining : $70,454
Cory Sarich $200,000 (1)
Salary Remaining : $63,415
Bryan Bickell $170,000 (2)
Salary Remaining : $53,902
Matt Gilroy $152,200 (2)
Salary Remaining : $48,259
Jordan Caron $150,200 (2)
Salary Remaining : $47,624
Kevin Poulin $150,000 (1)
Salary Remaining : $47,561
Blake Geoffrion $135,900 (2)
Salary Remaining : $43,090
Brendan Mikkelson $132,500 (2)
Salary Remaining : $42,012
Matt Hackett $129,800 (2)
Salary Remaining : $41,156
Matt Kassian $128,900 (2)
Salary Remaining : $40,871
Cody Wild $122,800 (2)
Salary Remaining : $38,937
Rob Hisey $112,800 (1)
Salary Remaining : $35,766
Joey Crabb $112,500 (1)
Salary Remaining : $35,671
Trent Whitfiled $111,800 (2)
Salary Remaining : $35,449
Joel Chouinard $108,800 (2)
Salary Remaining : $34,498
Sena Acolatse $108,000 (2)
Salary Remaining : $34,244
Ryan Flynn $96,600 (1)
Salary Remaining : $30,629
Tony Lucia $92,800 (2)
Salary Remaining : $29,424
Kelsey Tessier $92,800 (2)
Salary Remaining : $29,424
Michael Davies $89,000 (1)
Salary Remaining : $28,220
Peter LeBlanc $82,200 (1)
Salary Remaining : $26,063
Chris Terry $80,000 (2)
Salary Remaining : $25,366
David Leggio $79,800 (1)
Salary Remaining : $25,302
Julien Cayer $75,300 (1)
Salary Remaining : $23,876
Taylor Beck $70,000 (2)
Salary Remaining : $22,195
Sean Curry $60,000 (1)
Salary Remaining : $19,024
Dennis McCauley $60,000 (1)
Salary Remaining : $19,024
Total Farm Players28
Salary Commitment
Year 6 : $3,432,100
Year 7 : $2,313,900
Year 8 : $527,400
Year 9 : $0
Salary Average Commitment
Year 6 : $3,432,100
Year 7 : $2,313,900
Year 8 : $527,400
Year 9 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameDr Pepper Arena
Level 1: 7532 - $90 - 5,304 - 70.42%
Level 2: 5500 - $60 - 4,134 - 75.16%
Level 3: 2500 - $50 - 1,750 - 70.00%
Level 4: 4500 - $30 - 3,150 - 70.00%
Luxury : 1500 - $200 - 1,058 - 70.51%
Total Capacity :21532
Team Popularity : 95.00%
Farm
Farm Level 1: 7500 - $35 - 5,449 - 72.65%
Farm Level 2: 7500 - $25 - 5,421 - 72.27%
Farm Total Capacity :15000
Team Popularity : 90.00%

Income

Home Games Left12
Average Attendance - %15,396 - 71.50%
Average Income per Game$1,320,346
Year to Date Revenue$38,290,041
Farm
Home Games Left12
Average Attendance - %10,869 - 72.46%
Average Income per Game$391,471
Year to Date Revenue$11,352,654

Expense

Pro Players Total Salaries$69,595,000
Farm Players Total Salaries$3,545,800
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$47,774,507
Farm Year To Date Expenses$2,776,564
Pro Salary Cap To Date$47,088,227
Farm Salary Cap To Date$2,435,104

Estimate

Pro Estimated Season Revenue$15,844,155
Farm Estimated Season Revenue$4,697,650
Pro Remaining Season Days64
Pro Expenses Per Days$346,054
Pro Estimated Expenses$22,147,456
Farm Remaining Season Days65
Farm Expenses Per Days$19,736
Farm Estimated Expenses$1,282,840
Estimated Season Expenses$23,430,296
Season Salary Cap$69,595,000
Estimate Under Maximum Salary Cap of $70,000,000$405,000
Estimate Over Minimum Salary Cap of $50,000,000 $19,595,000
Current Bank Account$24,841,624
Projected Bank Account$21,953,133

Pro Players Salaries

Loui Eriksson $6,200,000 (2)
-Salary Remaining : $1,945,098
Alex Goligoski $6,100,000 (4)
-Salary Remaining : $1,913,725
James Wisniewski $5,500,000 (1)
-Salary Remaining : $1,725,490
Jamie Benn $5,250,000 (1)
-Salary Remaining : $1,647,059
Johnny Boychuk $4,850,000 (3)
-Salary Remaining : $1,521,569
Brooks Laich $4,500,000 (1)
-Salary Remaining : $1,411,765
Craig Anderson $4,300,000 (2)
-Salary Remaining : $1,349,020
Joffrey Lupul $3,720,000 (1)
-Salary Remaining : $1,167,059
Andrei Kostitsyn $3,200,000 (2)
-Salary Remaining : $1,003,922
Mason Raymond $2,900,000 (3)
-Salary Remaining : $909,804
Brenden Dillon $2,900,000 (1)
-Salary Remaining : $909,804
Jonathan Ericsson $2,650,000 (1)
-Salary Remaining : $831,373
Henrik Tallinder $2,525,000 (1)
-Salary Remaining : $792,157
Tomas Vokoun $2,500,000 (1)
-Salary Remaining : $784,314
Peter Holland $2,300,000 (1)
-Salary Remaining : $721,569
Michael Grabner $2,200,000 (3)
-Salary Remaining : $690,196
Reilly Smith $2,000,000 (3)
-Salary Remaining : $627,451
Petr Prucha $2,000,000 (2)
-Salary Remaining : $627,451
Sean Bergenheim $1,900,000 (1)
-Salary Remaining : $596,078
Jake Dowell $1,500,000 (1)
-Salary Remaining : $470,588
John Klingberg $600,000 (1)
-Salary Remaining : $188,235
Total Pro Players21
Salary Commitment
Year 6 : $69,595,000
Year 7 : $33,750,000
Year 8 : $18,050,000
Year 9 : $6,100,000
Salary Average Commitment
Year 6 : $50,045,000
Year 7 : $24,200,000
Year 8 : $18,050,000
Year 9 : $6,100,000
Salary Cap with 1 Way Contract
Year 6 : $69,595,000
Year 7 : $33,750,000
Year 8 : $18,050,000
Year 9 : $6,100,000

Farm Players Salaries

Deryk Engelland $225,000 (1)
Salary Remaining : $71,341
Kyle Brodziak $200,000 (1)
Salary Remaining : $63,415
Philip Larsen $200,000 (1)
Salary Remaining : $63,415
Chris Butler $185,000 (3)
Salary Remaining : $58,659
B.J. Crombeen $175,000 (2)
Salary Remaining : $55,488
Ryan Shannon $165,000 (3)
Salary Remaining : $52,317
Ales Kotalik $160,000 (3)
Salary Remaining : $50,732
Adam Pardy $154,900 (3)
Salary Remaining : $49,115
Nathan Oystrick $154,500 (3)
Salary Remaining : $48,988
Richard Bachman $150,000 (1)
Salary Remaining : $47,561
T.J. Hensick $141,000 (3)
Salary Remaining : $44,707
Corey Potter $140,200 (3)
Salary Remaining : $44,454
Peter Harrold $135,300 (3)
Salary Remaining : $42,900
Geoff Waugh $130,500 (1)
Salary Remaining : $41,378
Kyle Wilson $130,000 (3)
Salary Remaining : $41,220
Tomas Vincour $120,000 (2)
Salary Remaining : $38,049
Chad Wiseman $114,000 (2)
Salary Remaining : $36,146
Ryan Garbutt $100,000 (1)
Salary Remaining : $31,707
Colton Sceviour $92,500 (1)
Salary Remaining : $29,329
Jim O'Brien $92,500 (1)
Salary Remaining : $29,329
Francis Wathier $82,900 (1)
Salary Remaining : $26,285
John Curry $80,000 (1)
Salary Remaining : $25,366
Tyler Beskorowany $80,000 (1)
Salary Remaining : $25,366
Jordan Knackstedt $77,500 (1)
Salary Remaining : $24,573
David LeNeveu $75,000 (1)
Salary Remaining : $23,780
Frazer McLaren $70,000 (1)
Salary Remaining : $22,195
Matt Fraser $60,000 (1)
Salary Remaining : $19,024
Perttu Lindgren $55,000 (1)
Salary Remaining : $17,439
Total Farm Players28
Salary Commitment
Year 6 : $3,545,800
Year 7 : $1,774,900
Year 8 : $1,365,900
Year 9 : $0
Salary Average Commitment
Year 6 : $3,545,800
Year 7 : $1,774,900
Year 8 : $1,365,900
Year 9 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6064 - $90 - 4,741 - 78.19%
Level 2: 5000 - $60 - 3,870 - 77.39%
Level 3: 2000 - $35 - 1,931 - 96.53%
Level 4: 4000 - $25 - 2,849 - 71.21%
Luxury : 1000 - $200 - 857 - 85.74%
Total Capacity :18064
Team Popularity : 90.00%
Farm
Farm Level 1: 7500 - $35 - 5,334 - 71.11%
Farm Level 2: 7500 - $15 - 5,341 - 71.21%
Farm Total Capacity :15000
Team Popularity : 90.00%

Income

Home Games Left12
Average Attendance - %14,247 - 78.87%
Average Income per Game$1,143,597
Year to Date Revenue$33,164,304
Farm
Home Games Left12
Average Attendance - %10,674 - 71.16%
Average Income per Game$320,143
Year to Date Revenue$9,284,136

Expense

Pro Players Total Salaries$66,356,000
Farm Players Total Salaries$3,771,300
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$46,247,451
Farm Year To Date Expenses$2,849,443
Pro Salary Cap To Date$45,561,224
Farm Salary Cap To Date$2,507,983

Estimate

Pro Estimated Season Revenue$13,723,160
Farm Estimated Season Revenue$3,841,711
Pro Remaining Season Days64
Pro Expenses Per Days$330,176
Pro Estimated Expenses$21,131,264
Farm Remaining Season Days65
Farm Expenses Per Days$20,836
Farm Estimated Expenses$1,354,340
Estimated Season Expenses$22,485,604
Season Salary Cap$66,356,000
Estimate Under Maximum Salary Cap of $70,000,000$3,644,000
Estimate Over Minimum Salary Cap of $50,000,000 $16,356,000
Current Bank Account$11,581,546
Projected Bank Account$6,660,813

Pro Players Salaries

Zdeno Chara $6,916,000 (2)
-Salary Remaining : $2,169,725
Zach Parise $5,000,000 (3)
-Salary Remaining : $1,568,627
Mark Streit $4,700,000 (4)
-Salary Remaining : $1,474,510
Michael Ryder $4,570,000 (1)
-Salary Remaining : $1,433,725
Alex Tanguay $4,250,000 (3)
-Salary Remaining : $1,333,333
Jason Demers $4,000,000 (4)
-Salary Remaining : $1,254,902
Antoine Vermette $3,707,000 (2)
-Salary Remaining : $1,162,980
Derek Morris $3,642,000 (2)
-Salary Remaining : $1,142,588
Sergei Bobrovsky $3,500,000 (3)
-Salary Remaining : $1,098,039
Nazem Kadri $3,200,000 (1)
-Salary Remaining : $1,003,922
Brett Clark $3,050,000 (2)
-Salary Remaining : $956,863
Matt Niskanen $3,000,000 (2)
-Salary Remaining : $941,176
Matt Carkner $3,000,000 (3)
-Salary Remaining : $941,176
Gustav Nyquist $2,750,000 (3)
-Salary Remaining : $862,745
Blake Comeau $2,400,000 (1)
-Salary Remaining : $752,941
Kristian Huselius $2,200,000 (1)
-Salary Remaining : $690,196
Gabriel Bourque $2,100,000 (3)
-Salary Remaining : $658,824
Matt Cullen $1,750,000 (1)
-Salary Remaining : $549,020
Niklas Hagman $1,500,000 (2)
-Salary Remaining : $470,588
Brian Boucher $1,121,000 (1)
-Salary Remaining : $351,686
Total Pro Players20
Salary Commitment
Year 6 : $66,356,000
Year 7 : $48,199,000
Year 8 : $29,300,000
Year 9 : $8,700,000
Salary Average Commitment
Year 6 : $58,340,000
Year 7 : $43,099,000
Year 8 : $28,200,000
Year 9 : $8,700,000
Salary Cap with 1 Way Contract
Year 6 : $66,356,000
Year 7 : $51,115,000
Year 8 : $29,300,000
Year 9 : $8,700,000

Farm Players Salaries

Keith Ballard $260,000 (2)
Salary Remaining : $82,439
Keith Aulie $160,000 (2)
Salary Remaining : $50,732
Darcy Kuemper $160,000 (1)
Salary Remaining : $50,732
Philippe Paradis $150,000 (3)
Salary Remaining : $47,561
Mark Fraser $150,000 (2)
Salary Remaining : $47,561
Andrei Loktionov $150,000 (3)
Salary Remaining : $47,561
Rhett Rakhshani $144,200 (3)
Salary Remaining : $45,722
Maxime Macenauer $140,000 (1)
Salary Remaining : $44,390
Casey Wellman $139,000 (1)
Salary Remaining : $44,073
Jake Gannon $130,000 (3)
Salary Remaining : $41,220
Tim Sestito $127,500 (3)
Salary Remaining : $40,427
Brian Lashoff $120,100 (2)
Salary Remaining : $38,080
Michal Jordan $120,000 (2)
Salary Remaining : $38,049
Matt Bradley $120,000 (1)
Salary Remaining : $38,049
Jason Williams $106,700 (1)
Salary Remaining : $33,832
Alex Petizian $100,000 (2)
Salary Remaining : $31,707
Tyler Cuma $100,000 (1)
Salary Remaining : $31,707
Francois Bouchard $99,300 (2)
Salary Remaining : $31,485
Cullen Eddy $98,900 (2)
Salary Remaining : $31,359
John Mitchell $95,000 (1)
Salary Remaining : $30,122
Dennis Persson $91,500 (1)
Salary Remaining : $29,012
Brandon Buck $85,600 (1)
Salary Remaining : $27,141
Joel Rechlicz $85,500 (2)
Salary Remaining : $27,110
Dany Masse $85,500 (2)
Salary Remaining : $27,110
Jake Hauswirth $82,000 (2)
Salary Remaining : $26,000
Brandon Wong $81,800 (2)
Salary Remaining : $25,937
Bryan Hince $79,000 (1)
Salary Remaining : $25,049
Jeff Foss $76,700 (1)
Salary Remaining : $24,320
Hunter Bishop $76,000 (1)
Salary Remaining : $24,098
Bryan Cameron $75,000 (1)
Salary Remaining : $23,780
Brett Beauchamp $75,000 (1)
Salary Remaining : $23,780
Dustin Walsh $75,000 (1)
Salary Remaining : $23,780
Brett Gallant $72,000 (1)
Salary Remaining : $22,829
Tyler Graovac $60,000 (3)
Salary Remaining : $19,024
Total Farm Players34
Salary Commitment
Year 6 : $3,771,300
Year 7 : $2,204,800
Year 8 : $761,700
Year 9 : $0
Salary Average Commitment
Year 6 : $3,771,300
Year 7 : $2,204,800
Year 8 : $761,700
Year 9 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of
$70,000,000

Over Minimum of
$50,000,000

Pro Players

Farm Players

Total Players

Avalanches $16,433,529 $68,110,000 $1,890,000 $18,110,000 202646
Blackhawks $10,891,303 $66,441,200 $3,558,800 $16,441,200 202848
BlueJackets $15,691,445 $66,784,000 $3,216,000 $16,784,000 203252
Blues $11,078,192 $69,995,000 $5,000 $19,995,000 203555
Bruins $15,580,471 $66,850,000 $3,150,000 $16,850,000 202646
Canadiens $34,337,427 $60,881,000 $9,119,000 $10,881,000 203050
Canucks $15,414,445 $68,919,000 $1,081,000 $18,919,000 212849
Capitals $16,971,347 $68,399,000 $1,601,000 $18,399,000 212546
Coyote $17,175,737 $69,963,667 $36,333 $19,963,667 232447
Devils $21,081,015 $60,233,777 $9,766,223 $10,233,777 232548
Ducks $13,947,298 $68,521,000 $1,479,000 $18,521,000 202747
Flames $16,697,922 $66,958,000 $3,042,000 $16,958,000 202949
Flyers $26,598,144 $66,250,000 $3,750,000 $16,250,000 212748
Hurricanes $17,049,391 $64,786,000 $5,214,000 $14,786,000 213051
Islanders $12,687,376 $68,380,000 $1,620,000 $18,380,000 202949
Jets $19,314,486 $60,061,000 $9,939,000 $10,061,000 232447
Kings $36,451,213 $67,620,000 $2,380,000 $17,620,000 212344
Lightnings $14,539,759 $65,367,000 $4,633,000 $15,367,000 212445
Maple Leafs $12,968,549 $69,682,000 $318,000 $19,682,000 202747
Oilers $17,260,462 $69,899,000 $101,000 $19,899,000 202444
Panthers $19,547,082 $54,320,000 $15,680,000 $4,320,000 222749
Penguins $16,770,733 $56,957,000 $13,043,000 $6,957,000 203353
Predators $6,940,557 $60,421,000 $9,579,000 $10,421,000 212748
RangersNY $33,630,931 $67,905,000 $2,095,000 $17,905,000 202848
RedWings $9,933,810 $62,738,000 $7,262,000 $12,738,000 232649
Sabres $12,218,805 $69,570,000 $430,000 $19,570,000 202646
Senators $26,966,931 $66,203,000 $3,797,000 $16,203,000 203252
Sharks $13,015,136 $69,993,000 $7,000 $19,993,000 202848
Stars $24,841,624 $69,595,000 $405,000 $19,595,000 212849
Wild $11,581,546 $66,356,000 $3,644,000 $16,356,000 203454